ONEOK, Inc.
EnergyNYSE:OKE · New York Stock Exchange
+$1.49 today
Vol 1.54M · Avg 4.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$35.2B of revenue converted into $3.5B of net income for the selected period. Gross margin is 23.7% and net margin is 10.1%, showing how much revenue survives after costs and taxes. EPS is $5.61, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $33.6B +55.4% | $21.6B +22.4% | $17.7B -22.7% | $22.9B +32.4% | $17.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $26.4B +59.2% | $16.6B +39.1% | $11.9B -39.6% | $19.8B +38.6% | $14.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.2B +42.9% | $5.0B -12.1% | $5.7B +84.3% | $3.1B +3.3% | $3.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.5% -1.9pp | 23.3% -9.2pp | 32.5% +18.9pp | 13.6% -3.8pp | 17.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $251.0M +765.5% | $29.0M -98.3% | $1.7B +1866.5% | $85.2M -48.9% | $166.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.5B +33.5% | $1.1B +47.5% | $769.0M +22.8% | $626.1M +0.7% | $621.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.8B +18.1% | $6.6B +29.0% | $5.1B +45.3% | $3.5B +6.6% | $3.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.2% -7.3pp | 30.5% +1.6pp | 28.9% +13.5pp | 15.4% -3.7pp | 19.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.0B +38.8% | $5.0B +23.3% | $4.1B +34.2% | $3.0B +6.3% | $2.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.7% -2.5pp | 23.2% +0.2pp | 23.0% +9.8pp | 13.3% -3.3pp | 16.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.8B +32.0% | $1.4B +59.9% | $845.0M +31.7% | $641.7M -7.4% | $693.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.5B -171.9% | -$911.0M -58.4% | -$575.0M +26.7% | -$784.5M +9.7% | -$868.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.5B +9.2% | $4.1B +17.5% | $3.5B +55.4% | $2.2B +13.4% | $2.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.4% -5.6pp | 19.0% -0.8pp | 19.8% +9.9pp | 9.8% -1.7pp | 11.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.0B +3.0% | $998.0M +19.1% | $838.0M +58.9% | $527.4M +8.9% | $484.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.4B +11.9% | $3.0B +14.1% | $2.7B +54.4% | $1.7B +14.8% | $1.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.1% -3.9pp | 14.0% -1.0pp | 15.0% +7.5pp | 7.5% -1.2pp | 8.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +4.6% | $5 -5.5% | $5 +42.6% | $4 +14.6% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +4.8% | $5 -5.7% | $5 +42.7% | $4 +14.6% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $630.0M +7.4% | $586.5M +21.1% | $484.3M +8.2% | $447.5M +0.2% | $446.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $631.2M +7.6% | $586.5M +20.8% | $485.4M +8.2% | $448.4M +0.2% | $447.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TC Energy Corporation
NYSE:TRP
$72.49B
Suncor Energy Inc.
NYSE:SU
$72.43B
Energy Transfer LP
NYSE:ET
$65.36B
Imperial Oil Limited
AMEX:IMO
$60.30B
Targa Resources Corp.
NYSE:TRGP
$58.31B
MPLX Lp
NYSE:MPLX
$57.23B
Occidental Petroleum Corporation
NYSE:OXY
$56.57B
Diamondback Energy, Inc.
NASDAQ:FANG
$54.33B
Cheniere Energy, Inc.
NYSE:LNG
$50.68B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OKE generate?
ONEOK, Inc. (OKE) reported $33.63B of revenue in fiscal 2025.
Is OKE profitable?
ONEOK, Inc. (OKE) reported $3.40B of net income, with a net margin of 10.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.