Oil States International, Inc.
EnergyNYSE:OIS · New York Stock Exchange
-$0.01 today
Vol 0.43M · Avg 0.87M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $59.0M |
| Receivables | $187.2M |
| Inventory | $195.7M |
| Other Current | $38.4M |
| Total Current Assets | $480.3M |
| PP&E (Net) | $252.1M |
| Goodwill | $70.3M |
| Intangible Assets | $30.0M |
| Tax Assets | $2.0M |
| Other Non-current | $27.5M |
| Total Non-current Assets | $381.9M |
| Total Assets | $862.2M |
Analysis
Selected assets total $862.2M for Latest. The largest visible component is PP&E (Net) at $252.1M, about 29.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $69.9M +7.0% | $65.4M +38.7% | $47.1M +12.1% | $42.0M -20.5% | $52.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $202.4M +4.2% | $194.3M -4.4% | $203.2M -7.1% | $218.8M +17.6% | $186.1M | $533.8M | $399.4M | -$1.7B |
| Inventory | $183.4M -14.6% | $214.8M +6.3% | $202.0M +10.6% | $182.7M +8.4% | $168.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $39.5M +66.8% | $23.7M -33.5% | $35.6M +84.5% | $19.3M +0.5% | $19.2M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $495.3M -0.6% | $498.2M +2.1% | $488.0M +5.5% | $462.8M +8.4% | $426.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $257.1M -10.2% | $286.4M -5.3% | $302.4M -7.5% | $326.9M -10.2% | $364.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $70.5M +1.2% | $69.7M -12.7% | $79.9M +0.7% | $79.3M +3.8% | $76.4M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $31.5M -75.0% | $125.9M -17.7% | $153.0M -9.9% | $169.8M -8.6% | $185.7M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 +100.0% | -$1.9M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $2.0M -11.2% | $2.2M +45.7% | $1.5M -19.2% | $1.9M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $29.0M +26.6% | $22.9M +9.0% | $21.0M -12.9% | $24.2M -26.5% | $32.9M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $388.1M -23.4% | $506.9M -9.2% | $558.5M -7.2% | $601.6M -8.7% | $659.0M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $883.4M -12.1% | $1.0B -4.0% | $1.0B -1.7% | $1.1B -2.0% | $1.1B | $13.3B | $11.9B | $10.6B |
| Account Payables | $68.1M +18.0% | $57.7M -14.6% | $67.5M -7.8% | $73.3M +15.6% | $63.3M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $60.7M +666.1% | $7.9M +5.5% | $7.5M -68.7% | $24.0M -3.1% | $24.7M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $2.8M -14.8% | $3.3M +27.0% | $2.6M +1.6% | $2.6M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $97.2M +85.5% | $52.4M +42.6% | $36.8M -17.9% | $44.8M +3.6% | $43.2M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $38.5M +241.3% | $11.3M -19.7% | $14.0M +7.2% | $13.1M -35.5% | $20.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $266.2M +68.8% | $157.7M +0.3% | $157.3M -18.8% | $193.7M +9.2% | $177.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $14.3M -88.5% | $124.7M -8.0% | $135.5M +0.3% | $135.1M -15.8% | $160.5M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $5.8M +7.8% | $5.3M -30.7% | $7.7M +16.0% | $6.7M +82.9% | $3.6M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $11.3M -39.7% | $18.8M +3.6% | $18.1M -3.6% | $18.8M -25.0% | $25.1M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $44.1M -73.6% | $166.8M -7.2% | $179.7M -0.8% | $181.2M -14.8% | $212.6M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $310.2M -4.4% | $324.5M -3.7% | $336.9M -10.1% | $374.8M -3.9% | $389.9M | $14.7B | $3.7B | $9.6B |
| Common Stock | $805.0K +2.4% | $786.0K +1.8% | $772.0K +0.8% | $766.0K +3.7% | $739.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $164.3M -40.0% | $273.7M -4.0% | $284.9M +4.7% | $272.0M -3.4% | $281.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$66.3M +16.7% | -$79.5M -13.6% | -$70.0M +11.3% | -$78.9M -19.6% | -$66.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $573.2M -15.8% | $680.7M -4.1% | $709.5M +2.9% | $689.6M -0.9% | $695.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $87.6M -41.8% | $150.6M -6.7% | $161.4M -10.2% | $179.7M -13.9% | $208.7M | $724.2M | $410.6M | $399.4M |
| Net Debt | $17.7M -79.2% | $85.2M -25.4% | $114.2M -17.0% | $137.7M -11.6% | $155.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Obsidian Energy Ltd.
AMEX:OBE
$744.41M
Forum Energy Technologies, Inc.
NYSE:FET
$598.68M
GeoPark Limited
NYSE:GPRK
$587.70M
VAALCO Energy, Inc.
NYSE:EGY
$569.25M
Natural Gas Services Group, Inc.
NYSE:NGS
$533.79M
Star Group, L.P.
NYSE:SGU
$414.69M
GasLog Partners LP
NYSE:GLOP-PA
$410.54M
Ranger Energy Services, Inc.
NYSE:RNGR
$376.62M
North American Construction Group Ltd.
NYSE:NOA
$366.16M
Geospace Technologies Corporation
NASDAQ:GEOS
$93.91M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does OIS have?
Oil States International, Inc. (OIS) reported $69.91M in cash and equivalents in fiscal 2025.
How much debt does OIS carry?
Oil States International, Inc. (OIS) reported $87.63M of total debt, with net debt of $17.72M.
Explore More
Continue the stock analysis
Jump to another research area for this company.