Omega Healthcare Investors, Inc.
NYSE:OHI · New York Stock Exchange
+$0.49 today
Vol 2.72M · Avg 2.24M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:OHI · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $632.1M of net income for the selected period. Gross margin is 85.5% and net margin is 51.0%, showing how much revenue survives after costs and taxes. EPS is $2.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +14.0% | $1.1B +10.7% | $949.7M +8.1% | $878.2M -17.4% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $664.9M +4466.5% | $14.6M -3.1% | $15.0M -3.1% | $15.5M +26.4% | $12.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $533.2M -48.6% | $1.0B +10.9% | $934.7M +8.3% | $862.7M -17.9% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.5% -54.1pp | 98.6% +0.2pp | 98.4% +0.2pp | 98.2% -0.6pp | 98.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $88.0M +8.0% | $81.5M +17.4% | $69.4M +7.4% | $64.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$216.3M -157.3% | $377.2M -15.4% | $445.7M -5.3% | $470.5M -2.9% | $484.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $325.2M +6.8% | $304.6M -4.7% | $319.7M -3.8% | $332.4M -2.8% | $342.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +23.5% | $947.1M +16.8% | $810.8M -19.1% | $1.0B +0.9% | $992.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 97.7% +7.6pp | 90.1% +4.7pp | 85.4% -28.7pp | 114.1% +20.7pp | 93.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $749.4M +13.6% | $659.7M +34.9% | $489.0M +24.6% | $392.3M -30.7% | $566.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 62.6% -0.2pp | 62.7% +11.3pp | 51.5% +6.8pp | 44.7% -8.6pp | 53.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $175.1M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $220.5M -0.5% | $221.7M -5.9% | $235.5M +1.0% | $233.2M -0.6% | $234.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$125.2M +45.8% | -$231.0M +1.2% | -$233.9M -557.5% | $51.1M +138.1% | -$134.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $624.2M +45.6% | $428.7M +68.1% | $255.1M -42.5% | $443.4M +2.6% | $432.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 52.1% +11.3pp | 40.8% +13.9pp | 26.9% -23.6pp | 50.5% +9.8pp | 40.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.7M +35.8% | $10.9M +73.6% | $6.3M +37.1% | $4.6M +18.8% | $3.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $590.1M +45.2% | $406.3M +67.8% | $242.2M -43.3% | $426.9M +2.4% | $416.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 49.3% +10.6pp | 38.6% +13.1pp | 25.5% -23.1pp | 48.6% +9.4pp | 39.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +28.7% | $2 +55.4% | $1 -44.2% | $2 +2.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +25.2% | $2 +55.0% | $1 -44.4% | $2 +2.9% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $296.1M +14.7% | $258.1M +7.3% | $240.5M +1.8% | $236.3M -0.3% | $236.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $310.7M +14.9% | $270.4M +8.0% | $250.5M +2.5% | $244.3M -0.0% | $244.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kimco Realty Corporation
NYSE:KIM
$17.47B
Annaly Capital Management, Inc.
NYSE:NLY
$16.12B
Lamar Advertising Company
NASDAQ:LAMR
$15.66B
Regency Centers Corporation
NASDAQ:REG
$14.70B
Healthpeak Properties, Inc.
NYSE:DOC
$14.26B
Gaming and Leisure Properties, Inc.
NASDAQ:GLPI
$13.44B
Equity LifeStyle Properties, Inc.
NYSE:ELS
$12.57B
American Homes 4 Rent
NYSE:AMH
$11.98B
Rithm Capital Corp.
NYSE:RITM
$5.20B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OHI generate?
Omega Healthcare Investors, Inc. (OHI) reported $1.20B of revenue in fiscal 2025.
Is OHI profitable?
Omega Healthcare Investors, Inc. (OHI) reported $590.11M of net income, with a net margin of 49.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.