NYSE:OFG · New York Stock Exchange
+$0.22 today
Vol 0.13M · Avg 0.31M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:OFG · Revenue to Net Income
Key Ratios
Analysis
$882.2M of revenue converted into $213.5M of net income for the selected period. Gross margin is 72.1% and net margin is 24.2%, showing how much revenue survives after costs and taxes. EPS is $4.75, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $862.6M +4.8% | $822.8M +13.0% | $728.2M +21.7% | $598.5M +11.0% | $539.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $248.1M +1.6% | $244.1M +64.2% | $148.6M +158.0% | $57.6M +37.0% | $42.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $614.5M +6.2% | $578.7M -0.1% | $579.5M +7.1% | $540.9M +8.8% | $497.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 71.2% +0.9pp | 70.3% -9.3pp | 79.6% -10.8pp | 90.4% -1.8pp | 92.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $182.5M +1.0% | $180.7M +2.4% | $176.4M +9.5% | $161.1M +6.2% | $151.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $348.5M +7.3% | $324.9M +3.4% | $314.3M +5.9% | $296.8M +5.1% | $282.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $19.1M -28.5% | $26.8M -1.8% | $27.3M +12.2% | $24.3M +1.6% | $23.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $285.2M +1.6% | $280.5M -3.9% | $291.8M +8.7% | $268.5M +12.6% | $238.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.1% -1.0pp | 34.1% -6.0pp | 40.1% -4.8pp | 44.9% +0.6pp | 44.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $266.0M +4.8% | $253.7M -4.3% | $265.2M +8.7% | $244.1M +13.7% | $214.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.8% -0.0pp | 30.8% -5.6pp | 36.4% -4.4pp | 40.8% +1.0pp | 39.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $780.9M +4.1% | $750.3M +15.6% | $648.9M +25.9% | $515.6M +14.8% | $449.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $172.5M +6.6% | $161.8M +83.9% | $88.0M +162.8% | $33.5M -19.9% | $41.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$31.9M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $234.1M -7.7% | $253.7M -4.3% | $265.2M +8.7% | $244.1M +13.7% | $214.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 27.1% -3.7pp | 30.8% -5.6pp | 36.4% -4.4pp | 40.8% +1.0pp | 39.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $29.0M -47.8% | $55.6M -33.3% | $83.4M +7.1% | $77.9M +13.8% | $68.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $205.1M +3.5% | $198.2M +9.0% | $181.9M +9.4% | $166.2M +13.7% | $146.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.8% -0.3pp | 24.1% -0.9pp | 25.0% -2.8pp | 27.8% +0.7pp | 27.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +6.6% | $4 +10.4% | $4 +11.3% | $3 +21.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +6.1% | $4 +10.7% | $4 +11.0% | $3 +22.4% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $46.6M -0.1% | $46.6M -1.3% | $47.3M -1.6% | $48.0M -5.7% | $51.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $47.4M +1.0% | $46.9M -1.4% | $47.6M -1.8% | $48.4M -5.7% | $51.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pinnacle Financial Partners, Inc.
NYSE:PNFP
$7.65B
Bank OZK
NASDAQ:OZK
$5.44B
First Merchants Corporation
NASDAQ:FRME
$2.74B
Nicolet Bankshares, Inc.
NYSE:NIC
$2.62B
Enterprise Financial Services Corp
NASDAQ:EFSC
$2.41B
Northwest Bancshares, Inc.
NASDAQ:NWBI
$2.21B
First Commonwealth Financial Corporation
NYSE:FCF
$2.08B
1st Source Corporation
NASDAQ:SRCE
$1.98B
City Holding Company
NASDAQ:CHCO
$1.90B
Bladex, Inc.
NYSE:BLX
$1.70B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OFG generate?
OFG Bancorp (OFG) reported $862.62M of revenue in fiscal 2025.
Is OFG profitable?
OFG Bancorp (OFG) reported $205.10M of net income, with a net margin of 23.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.