Orion Engineered Carbons S.A.
NYSE:OEC · New York Stock Exchange
-$0.11 today
Vol 1.42M · Avg 0.53M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:OEC · Revenue to Net Income
Key Ratios
Analysis
$1.8B of revenue converted into -$89.1M of net income for the selected period. Gross margin is 19.0% and net margin is -5.1%, showing how much revenue survives after costs and taxes. EPS is $-1.60, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8B -3.8% | $1.9B -0.9% | $1.9B -6.7% | $2.0B +31.3% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B -0.1% | $1.4B +0.4% | $1.4B -8.8% | $1.6B +36.4% | $1.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $359.8M -16.1% | $428.8M -4.9% | $451.0M +0.5% | $448.8M +16.1% | $386.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.9% -2.9pp | 22.8% -1.0pp | 23.8% +1.7pp | 22.1% -2.9pp | 25.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $27.5M +1.5% | $27.1M +10.6% | $24.5M +12.9% | $21.7M -1.4% | $22.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $230.7M -3.0% | $237.8M +7.2% | $221.9M -2.3% | $227.1M +7.9% | $210.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $258.2M -2.5% | $264.9M +7.5% | $246.4M -1.0% | $248.8M +7.1% | $232.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $131.9M +5.3% | $125.3M +10.9% | $113.0M +6.9% | $105.7M +1.5% | $104.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $159.9M -29.2% | $225.9M -30.5% | $324.9M +5.5% | $308.0M -5.8% | $327.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.9% -3.2pp | 12.0% -5.1pp | 17.2% +2.0pp | 15.2% -6.0pp | 21.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $101.6M -38.0% | $163.9M -19.9% | $204.6M +2.3% | $200.0M +29.7% | $154.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.6% -3.1pp | 8.7% -2.1pp | 10.8% +1.0pp | 9.8% -0.1pp | 10.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $62.3M +26.1% | $49.4M -2.9% | $50.9M +27.6% | $39.9M +5.0% | $38.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$135.9M -23.5% | -$110.0M -169.6% | -$40.8M +3.5% | -$42.3M -231.4% | $32.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$34.3M -163.6% | $53.9M -67.1% | $163.8M +3.9% | $157.7M -15.4% | $186.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1.9% -4.8pp | 2.9% -5.8pp | 8.6% +0.9pp | 7.8% -4.3pp | 12.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $35.8M +269.1% | $9.7M -83.9% | $60.3M +17.1% | $51.5M -0.4% | $51.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$70.1M -258.6% | $44.2M -57.3% | $103.5M -2.5% | $106.2M -21.2% | $134.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.9% -6.2pp | 2.4% -3.1pp | 5.5% +0.2pp | 5.2% -3.5pp | 8.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -263.2% | $1 -56.6% | $2 +0.6% | $2 -21.6% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -263.2% | $1 -56.1% | $2 +0.0% | $2 -21.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $56.3M -3.3% | $58.2M -1.3% | $59.0M -3.1% | $60.9M +0.3% | $60.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $56.3M -3.5% | $58.4M -2.7% | $60.0M -2.3% | $61.4M +0.7% | $61.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hycroft Mining Holding Corporation
NASDAQ:HYMC
$2.31B
Koppers Holdings Inc.
NYSE:KOP
$848.99M
Dakota Gold Corp.
AMEX:DC
$655.58M
Olympic Steel, Inc.
ZEUS
$538.98M
Intrepid Potash, Inc.
NYSE:IPI
$455.25M
Valhi, Inc.
NYSE:VHI
$393.68M
Clearwater Paper Corporation
NYSE:CLW
$273.08M
Hudson Technologies, Inc.
NASDAQ:HDSN
$248.84M
GoldMining Inc.
AMEX:GLDG
$200.43M
Platinum Group Metals Ltd.
AMEX:PLG
$182.63M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OEC generate?
Orion Engineered Carbons S.A. (OEC) reported $1.81B of revenue in fiscal 2025.
Is OEC profitable?
Orion Engineered Carbons S.A. (OEC) reported -$70,100,000.00 of net income, with a net margin of -3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.