Oil-Dri Corporation of America
NYSE:ODC · New York Stock Exchange
+$0.73 today
Vol 0.08M · Avg 0.07M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $54.0M +37.0% | $39.4M +33.7% | $29.5M +425.4% | $5.6M -48.9% | $11.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $22.0M +14.3% | $19.3M +24.2% | $15.5M +15.2% | $13.5M -5.0% | $14.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $240.0K -85.9% | $1.7M +138.3% | -$4.4M -93.0% | -$2.3M -144.2% | $5.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.4M +11.4% | $4.8M +53.1% | $3.1M +14.8% | $2.7M +8.3% | $2.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$432.0K +91.8% | -$5.3M -3101.2% | -$165.0K +98.9% | -$14.9M -29.3% | -$11.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$7.8M -636.1% | $1.5M +118.4% | -$7.9M +25.9% | -$10.7M -78.9% | -$6.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $2.3M +149.9% | -$4.7M -112.4% | -$2.2M +81.8% | -$12.1M -2437.6% | $518.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $926.0K +133.1% | -$2.8M -186.2% | $3.2M -35.2% | $5.0M +307.5% | -$2.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $4.1M +452.6% | $741.0K -88.9% | $6.7M +133.4% | $2.9M +178.1% | -$3.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.0M -377.2% | $372.0K -94.0% | $6.2M +19.3% | $5.2M +167.3% | -$7.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $80.2M +32.9% | $60.3M +21.2% | $49.8M +405.8% | $9.8M -27.9% | $13.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$32.6M -1.8% | -$32.0M -31.3% | -$24.4M -6.7% | -$22.8M -21.2% | -$18.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$115.0K +99.7% | -$44.3M -16367.7% | -$269.0K -1381.0% | $21.0K +133.3% | $9.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $151.0K -17.0% | $182.0K +160.0% | $70.0K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$32.5M +57.3% | -$76.1M -209.8% | -$24.6M -7.7% | -$22.8M -21.1% | -$18.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$11.0M -157.9% | $19.0M +2000.0% | -$1.0M -104.2% | $24.0M +2500.0% | -$1.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.3M +15.4% | -$2.8M -157.7% | -$1.1M +90.9% | -$11.8M -277.2% | -$3.1M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$8.4M -7.5% | -$7.8M -5.0% | -$7.4M -0.8% | -$7.4M -2.6% | -$7.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$90.0K -1185.7% | -$7.0K +93.9% | -$114.0K | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$21.7M -361.2% | $8.3M +187.5% | -$9.5M -302.4% | $4.7M +141.5% | -$11.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $64.0K -68.6% | $204.0K +191.5% | -$223.0K -829.2% | -$24.0K -111.1% | $217.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $26.0M +457.2% | -$7.3M -147.1% | $15.5M +286.4% | -$8.3M +49.1% | -$16.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $47.6M +68.2% | $28.3M +11.5% | $25.4M +295.5% | -$13.0M -149.7% | -$5.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nexa Resources S.A.
NYSE:NEXA
$1.82B
Lightwave Logic, Inc.
NASDAQ:LWLG
$1.45B
i-80 Gold Corp.
AMEX:IAUX
$1.34B
Compass Minerals International, Inc.
NYSE:CMP
$1.27B
Stepan Company
NYSE:SCL
$1.23B
Green Plains Inc.
NASDAQ:GPRE
$1.00B
Westlake Chemical Partners LP
NYSE:WLKP
$798.32M
Kronos Worldwide, Inc.
NYSE:KRO
$790.41M
Standard Lithium Ltd.
AMEX:SLI
$703.53M
ASP Isotopes Inc. Common Stock
NASDAQ:ASPI
$591.24M
SEC Filings
Recent regulatory filings
No filings found.
Does ODC generate free cash flow?
Oil-Dri Corporation of America (ODC) generated $47.62M of free cash flow in fiscal 2025.
How much operating cash flow does ODC produce?
Operating cash flow was $80.18M, before capital expenditures of $32.56M.
Explore More
Continue the stock analysis
Jump to another research area for this company.