NYSE:ODC · New York Stock Exchange
+$0.73 today
Vol 0.13M · Avg 0.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ODC · Revenue to Net Income
Key Ratios
Analysis
$489.8M of revenue converted into $55.0M of net income for the selected period. Gross margin is 26.7% and net margin is 11.2%, showing how much revenue survives after costs and taxes. EPS is $3.84, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $485.6M +11.0% | $437.6M +5.9% | $413.0M +18.5% | $348.6M +14.3% | $305.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $342.5M +9.6% | $312.5M +0.9% | $309.8M +8.3% | $286.1M +19.3% | $239.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $143.1M +14.4% | $125.1M +21.2% | $103.2M +65.1% | $62.5M -4.2% | $65.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.5% +0.9pp | 28.6% +3.6pp | 25.0% +7.1pp | 17.9% -3.5pp | 21.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.4M +14.3% | $2.1M +75.0% | $1.2M -43.0% | $2.1M -17.1% | $2.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $72.5M +3.3% | $70.2M +15.1% | $61.0M +22.1% | $49.9M +0.6% | $49.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $74.9M +3.6% | $72.3M +16.2% | $62.2M +19.5% | $52.0M -0.3% | $52.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $22.0M +14.3% | $19.3M +24.2% | $15.5M +15.2% | $13.5M -5.0% | $14.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $90.7M +28.2% | $70.7M +36.9% | $51.7M +153.1% | $20.4M -27.8% | $28.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.7% +2.5pp | 16.2% +3.7pp | 12.5% +6.7pp | 5.9% -3.4pp | 9.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $68.2M +29.2% | $52.8M +28.7% | $41.0M +292.2% | $10.5M -19.7% | $13.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.0% +2.0pp | 12.1% +2.1pp | 9.9% +6.9pp | 3.0% -1.3pp | 4.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $698.0K -20.0% | $873.0K +87.7% | $465.0K +933.3% | $45.0K -36.6% | $71.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.4M +34.9% | $1.8M +23.2% | $1.5M +19.2% | $1.2M +70.1% | $722.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.0M +36.5% | -$3.2M +50.2% | -$6.4M -33.8% | -$4.8M -1532.5% | $332.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $66.2M +33.4% | $49.7M +43.2% | $34.7M +507.4% | $5.7M -57.3% | $13.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.6% +2.3pp | 11.3% +3.0pp | 8.4% +6.8pp | 1.6% -2.7pp | 4.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $12.2M +19.5% | $10.2M +96.8% | $5.2M +5255.7% | $97.0K -95.9% | $2.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $51.4M +38.0% | $37.3M +32.9% | $28.0M +394.1% | $5.7M -46.6% | $10.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.6% +2.1pp | 8.5% +1.7pp | 6.8% +5.2pp | 1.6% -1.9pp | 3.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +36.4% | $3 +31.4% | $2 +405.3% | $0 -45.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +36.5% | $3 +31.4% | $2 +385.2% | $0 -45.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $12.9M -6.1% | $13.7M +9.0% | $12.6M -2.2% | $12.9M -2.3% | $13.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $16.9M -4.5% | $17.7M +7.1% | $16.5M +25.6% | $13.1M -2.3% | $13.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nexa Resources S.A.
NYSE:NEXA
$1.73B
Stepan Co
NYSE:SCL
$1.29B
i-80 Gold Corp.
AMEX:IAUX
$1.28B
Compass Minerals International, Inc.
NYSE:CMP
$1.26B
Lightwave Logic, Inc.
NASDAQ:LWLG
$1.13B
Green Plains Inc.
NASDAQ:GPRE
$1.09B
Westlake Chemical Partners LP
NYSE:WLKP
$788.10M
Kronos Worldwide, Inc.
NYSE:KRO
$686.87M
Standard Lithium Ltd.
AMEX:SLI
$555.47M
ASP Isotopes Inc. Common Stock
NASDAQ:ASPI
$467.84M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ODC generate?
Oil-Dri Corporation of America (ODC) reported $485.57M of revenue in fiscal 2025.
Is ODC profitable?
Oil-Dri Corporation of America (ODC) reported $51.42M of net income, with a net margin of 10.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.