Owens Corning
IndustrialsNYSE:OC · New York Stock Exchange
+$0.03 today
Vol 0.52M · Avg 1.24M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$9.8B of revenue converted into -$533.0M of net income for the selected period. Gross margin is 26.6% and net margin is -5.9%, showing how much revenue survives after costs and taxes. EPS is $-6.70, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.1B -7.9% | $11.0B +13.4% | $9.7B -0.9% | $9.8B +14.9% | $8.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.2B -6.0% | $7.7B +12.3% | $6.8B -3.0% | $7.1B +12.2% | $6.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.9B -12.4% | $3.3B +16.0% | $2.8B +4.7% | $2.7B +22.3% | $2.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.5% -1.5pp | 30.0% +0.7pp | 29.3% +1.6pp | 27.8% +1.7pp | 26.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $150.0M +4.2% | $144.0M +17.1% | $123.0M +16.0% | $106.0M +16.5% | $91.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.0B -2.8% | $1.0B +25.7% | $829.0M +4.1% | $796.0M +5.4% | $755.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B -1.9% | $1.2B +24.6% | $952.0M +5.5% | $902.0M +6.6% | $846.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $614.0M -1.3% | $622.0M +24.6% | $499.0M +4.8% | $476.0M +2.4% | $465.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $975.0M -44.3% | $1.7B -19.3% | $2.2B +4.6% | $2.1B +8.4% | $1.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.7% -6.3pp | 15.9% -6.4pp | 22.4% +1.2pp | 21.2% -1.3pp | 22.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.7B -18.3% | $2.1B +11.7% | $1.9B +4.3% | $1.8B +32.0% | $1.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.0% -2.2pp | 19.2% -0.3pp | 19.5% +1.0pp | 18.5% +2.4pp | 16.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $256.0M +20.8% | $212.0M +178.9% | $76.0M -30.3% | $109.0M -13.5% | $126.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.6B -36.4% | -$1.2B -306.9% | -$291.0M -50.0% | -$194.0M -246.4% | -$56.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $105.0M -88.6% | $922.0M -42.2% | $1.6B -1.2% | $1.6B +22.8% | $1.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.0% -7.4pp | 8.4% -8.1pp | 16.5% -0.1pp | 16.5% +1.1pp | 15.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $293.0M +6.5% | $275.0M -31.4% | $401.0M +7.5% | $373.0M +16.9% | $319.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$522.0M -180.7% | $647.0M -45.9% | $1.2B -3.6% | $1.2B +24.7% | $995.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -5.2% -11.1pp | 5.9% -6.5pp | 12.4% -0.4pp | 12.7% +1.0pp | 11.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 -184.1% | $7 -43.9% | $13 +3.3% | $13 +33.7% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 -185.1% | $7 -44.0% | $13 +3.5% | $13 +33.1% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $83.4M -4.1% | $87.0M -3.4% | $90.1M -6.7% | $96.6M -6.7% | $103.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $83.4M -5.1% | $87.9M -3.4% | $91.0M -6.9% | $97.7M -6.3% | $104.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Trane Technologies plc
NYSE:TT
$101.30B
Johnson Controls International plc
NYSE:JCI
$88.44B
Lennox International Inc.
NYSE:LII
$17.82B
Masco Corporation
NYSE:MAS
$14.93B
Carlisle Companies Incorporated
NYSE:CSL
$13.91B
Advanced Drainage Systems, Inc.
NYSE:WMS
$10.34B
Builders FirstSource, Inc.
NYSE:BLDR
$8.36B
The AZEK Company Inc.
AZEK
$7.82B
Armstrong World Industries, Inc.
NYSE:AWI
$6.58B
Fortune Brands Innovations, Inc.
NYSE:FBIN
$5.16B
Trex Company, Inc.
NYSE:TREX
$4.74B
Gibraltar Industries, Inc.
NASDAQ:ROCK
$1.20B
Apogee Enterprises, Inc.
NASDAQ:APOG
$857.03M
Quanex Building Products Corporation
NYSE:NX
$781.69M
JELD-WEN Holding, Inc.
NYSE:JELD
$152.49M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OC generate?
Owens Corning (OC) reported $10.10B of revenue in fiscal 2025.
Is OC profitable?
Owens Corning (OC) reported -$522,000,000.00 of net income, with a net margin of -5.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.