Nextdoor Holdings, Inc.
NYSE:NXDR · New York Stock Exchange
+$0.03 today
Vol 2.04M · Avg 2.89M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NXDR · Revenue to Net Income
Key Ratios
Analysis
$265.1M of revenue converted into -$43.7M of net income for the selected period. Gross margin is 83.9% and net margin is -16.6%, showing how much revenue survives after costs and taxes. EPS is $-0.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $257.6M +4.2% | $247.3M +13.3% | $218.3M +2.6% | $212.8M +10.7% | $192.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $41.0M -2.1% | $41.9M +0.6% | $41.6M +6.8% | $39.0M +35.3% | $28.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $216.7M +5.5% | $205.4M +16.3% | $176.7M +1.7% | $173.8M +6.4% | $163.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 84.1% +1.0pp | 83.1% +2.1pp | 80.9% -0.7pp | 81.7% -3.3pp | 85.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $135.2M +5.7% | $127.9M -14.7% | $150.0M +18.0% | $127.1M +30.9% | $97.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $153.4M -23.0% | $199.1M +0.1% | $199.0M +4.2% | $190.9M +18.5% | $161.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $288.6M -11.8% | $327.1M -6.3% | $349.0M +9.7% | $318.0M +23.2% | $258.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.9M -50.4% | $3.9M -32.4% | $5.8M +2.0% | $5.7M +35.6% | $4.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$50.6M +45.8% | -$93.5M +33.8% | -$141.2M -8.2% | -$130.6M -43.5% | -$91.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -19.7% +18.1pp | -37.8% +26.9pp | -64.7% -3.3pp | -61.4% -14.0pp | -47.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$71.9M +40.9% | -$121.6M +29.4% | -$172.3M -19.5% | -$144.2M -52.1% | -$94.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -27.9% +21.3pp | -49.2% +29.7pp | -78.9% -11.1pp | -67.8% -18.4pp | -49.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $18.8M -23.1% | $24.4M -5.4% | $25.8M +177.1% | $9.3M +5156.5% | $177.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $19.4M -20.3% | $24.3M -3.9% | $25.3M +217.5% | $8.0M +2299.2% | -$362.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$52.6M +46.0% | -$97.4M +33.8% | -$147.0M -7.9% | -$136.2M -43.2% | -$95.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -20.4% +19.0pp | -39.4% +28.0pp | -67.3% -3.3pp | -64.0% -14.5pp | -49.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.6M +130.2% | $706.0K -6.6% | $756.0K -54.8% | $1.7M +965.6% | $157.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$54.2M +44.7% | -$98.1M +33.6% | -$147.8M -7.1% | -$137.9M -44.7% | -$95.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -21.0% +18.6pp | -39.7% +28.0pp | -67.7% -2.9pp | -64.8% -15.2pp | -49.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +44.0% | -$0 +35.9% | -$0 -8.3% | -$0 +44.6% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +44.0% | -$0 +35.9% | -$0 -8.3% | -$0 +44.6% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $386.3M +0.3% | $385.1M +1.5% | $379.3M +0.1% | $378.7M +158.8% | $146.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $386.3M +0.3% | $385.1M +1.5% | $379.3M +0.1% | $378.7M +158.8% | $146.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Consolidated Communications Holdings, Inc.
CNSL
$549.69M
Innovid Corp.
CTV
$473.89M
Quotient Technology Inc.
QUOT
$398.42M
Boston Omaha Corporation
NYSE:BOC
$396.32M
Teads Holding Co.
NASDAQ:TEAD
$124.63M
The Beachbody Company, Inc.
NASDAQ:BODI
$60.40M
Enthusiast Gaming Holdings Inc.
EGLX
$38.69M
Hanryu Holdings, Inc.
HRYU
$15.20M
FaZe Holdings Inc.
FAZE
$14.12M
Starbox Group Holdings Ltd. Ordinary Shares
STBX
$1.14M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NXDR generate?
Nextdoor Holdings, Inc. (NXDR) reported $257.65M of revenue in fiscal 2025.
Is NXDR profitable?
Nextdoor Holdings, Inc. (NXDR) reported -$54,204,000.00 of net income, with a net margin of -21.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.