NatWest Group plc
Financial ServicesNYSE:NWG · New York Stock Exchange
+$0.29 today
Vol 2.93M · Avg 4.08M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $7.7B +22.8% | $6.3B +3.5% | $6.1B +24.6% | $4.9B +13.0% | $4.3B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.2B +9.1% | $1.1B +13.3% | $934.0M +12.1% | $833.0M -9.8% | $923.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$49.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $972.0M +113.4% | -$7.3B +71.7% | -$25.7B +47.0% | -$48.4B -204.0% | $46.6B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $972.0M +113.4% | -$7.3B +71.7% | -$25.7B +47.0% | -$48.4B -204.0% | $46.6B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$2.8B -262.0% | $1.7B +37.4% | $1.2B +245.5% | -$853.0M -145.0% | $1.9B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $7.1B +299.1% | $1.8B +110.2% | -$17.4B +60.0% | -$43.6B -181.2% | $53.7B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.3B -18.9% | -$1.1B +30.7% | -$1.6B -143.3% | -$639.0M +29.1% | -$901.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $230.0M +117.6% | -$1.3B -124.5% | $5.3B -1.7% | $5.4B +255.3% | -$3.5B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$62.0B -15.0% | -$54.0B -20.2% | -$44.9B -91.0% | -$23.5B -131.6% | -$10.2B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $46.8B +12.3% | $41.6B +65.2% | $25.2B -31.9% | $37.0B +119.3% | $16.9B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $1.9B +37.8% | $1.4B +183.4% | $499.0M -38.6% | $813.0M +9.0% | $746.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$13.8B -8.4% | -$12.7B +13.6% | -$14.7B -177.1% | $19.1B +521.8% | $3.1B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.5B -41.4% | $2.6B +386.5% | -$902.0M +79.1% | -$4.3B -1812.7% | $252.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.2B -10.2% | $1.4B | $0 | $0 -100.0% | $937.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.6B +5.8% | -$2.7B -12.4% | -$2.4B -17.6% | -$2.1B -13.7% | -$1.8B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.4B -32.0% | -$1.8B -5.7% | -$1.7B +46.9% | -$3.2B -215.5% | -$1.0B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.3B +1.6% | -$1.3B -4.8% | -$1.3B -19.1% | -$1.1B -10.9% | -$971.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$3.5B -85.3% | -$1.9B +70.1% | -$6.3B +40.8% | -$10.7B -309.1% | -$2.6B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $775.0M +166.5% | -$1.2B +1.9% | -$1.2B -140.5% | $2.9B +211.1% | -$2.6B | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$9.4B +32.7% | -$14.0B +64.7% | -$39.6B -22.8% | -$32.3B -162.6% | $51.5B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $5.8B +734.3% | $694.0M +103.7% | -$19.0B +57.1% | -$44.2B -183.8% | $52.8B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Truist Financial Corporation
NYSE:TFC
$64.03B
Fifth Third Bancorp
NASDAQ:FITB
$49.46B
KB Financial Group Inc.
NYSE:KB
$38.39B
The Hartford Financial Services Group, Inc.
NYSE:HIG
$35.34B
M&T Bank Corporation
NYSE:MTB
$33.77B
Banco Bradesco S.A.
NYSE:BBDO
$31.94B
Arch Capital Group Ltd.
NASDAQ:ACGL
$31.89B
Raymond James Financial, Inc.
NYSE:RJF
$29.97B
Willis Towers Watson Public Limited Company
NASDAQ:WTW
$24.75B
SEC Filings
Recent regulatory filings
No filings found.
Does NWG generate free cash flow?
NatWest Group plc (NWG) generated $5.79B of free cash flow in fiscal 2025.
How much operating cash flow does NWG produce?
Operating cash flow was $7.07B, before capital expenditures of $1.28B.
Explore More
Continue the stock analysis
Jump to another research area for this company.