NYSE:NWG · New York Stock Exchange
+$0.10 today
Vol 3.30M · Avg 4.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NWG · Revenue to Net Income
Key Ratios
Analysis
$29.6B of revenue converted into $6.0B of net income for the selected period. Gross margin is 57.4% and net margin is 20.2%, showing how much revenue survives after costs and taxes. EPS is $2.40, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.5B +3.2% | $28.6B +15.4% | $24.8B +53.3% | $16.1B +34.1% | $12.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $12.9B -7.5% | $13.9B +39.4% | $10.0B +257.0% | $2.8B +64.5% | $1.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $16.6B +13.3% | $14.7B -0.9% | $14.8B +10.7% | $13.4B +29.1% | $10.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 56.3% +5.0pp | 51.3% -8.4pp | 59.7% -23.0pp | 82.7% -3.2pp | 85.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.4B -1.6% | $1.4B -10.0% | $1.6B +1.3% | $1.6B +8.5% | $1.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.9B +5.2% | $8.5B -1.7% | $8.6B +4.7% | $8.2B +26.5% | $6.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.2B +9.1% | $1.1B +13.3% | $934.0M +12.1% | $833.0M -9.8% | $923.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.9B +22.2% | $7.3B +2.0% | $7.1B +19.2% | $6.0B +25.1% | $4.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.1% +4.7pp | 25.4% -3.3pp | 28.7% -8.2pp | 36.9% -2.7pp | 39.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.7B +24.4% | $6.2B +0.3% | $6.2B +20.4% | $5.1B +33.5% | $3.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.1% +4.5pp | 21.7% -3.3pp | 25.0% -6.8pp | 31.8% -0.1pp | 31.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $25.7B +2.0% | $25.2B +19.8% | $21.0B +66.4% | $12.6B +36.9% | $9.2B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $12.9B -7.5% | $13.9B +39.4% | $10.0B +257.0% | $2.8B +64.5% | $1.7B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.7B +24.4% | $6.2B +0.3% | $6.2B +20.4% | $5.1B +33.5% | $3.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.1% +4.5pp | 21.7% -3.3pp | 25.0% -6.8pp | 31.8% -0.1pp | 31.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.9B +27.9% | $1.5B +2.2% | $1.4B +12.5% | $1.3B +28.0% | $996.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.8B +21.4% | $4.8B +3.6% | $4.6B +29.2% | $3.6B +9.8% | $3.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.8% +3.0pp | 16.8% -1.9pp | 18.7% -3.5pp | 22.2% -4.9pp | 27.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +28.3% | $2 +8.2% | $2 +44.1% | $1 +25.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +27.4% | $2 +8.2% | $2 +44.1% | $1 +25.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $2.0B -4.7% | $2.1B -8.3% | $2.3B -6.7% | $2.5B -8.5% | $2.7B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $2.0B -4.6% | $2.1B -7.6% | $2.3B -7.2% | $2.5B -8.3% | $2.7B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Truist Financial Corporation
NYSE:TFC
$63.51B
Fifth Third Bancorp
NASDAQ:FITB
$51.80B
KB Financial Group Inc.
NYSE:KB
$38.79B
The Hartford Insurance Group, Inc.
NYSE:HIG
$37.79B
Arch Capital Group Ltd.
NASDAQ:ACGL
$35.71B
M&T Bank Corporation
NYSE:MTB
$34.98B
Raymond James Financial, Inc.
NYSE:RJF
$31.70B
Banco Bradesco S.A.
NYSE:BBDO
$31.30B
Willis Towers Watson Public Limited Company
NASDAQ:WTW
$27.03B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NWG generate?
NatWest Group plc (NWG) reported $29.48B of revenue in fiscal 2025.
Is NWG profitable?
NatWest Group plc (NWG) reported $5.83B of net income, with a net margin of 19.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.