Novartis AG
HealthcareNYSE:NVS · New York Stock Exchange
-$0.45 today
Vol 0.75M · Avg 1.64M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$56.1B of revenue converted into $13.5B of net income for the selected period. Gross margin is 75.2% and net margin is 24.0%, showing how much revenue survives after costs and taxes. EPS is $6.98, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $54.8B +6.0% | $51.7B +10.8% | $46.7B +7.4% | $43.5B -1.2% | $44.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.7B +6.7% | $12.8B +2.8% | $12.5B +7.7% | $11.6B -1.3% | $11.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $41.1B +5.7% | $38.9B +13.8% | $34.2B +7.2% | $31.9B -1.1% | $32.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 75.0% -0.2pp | 75.2% +1.9pp | 73.3% -0.1pp | 73.4% +0.0pp | 73.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $10.7B +7.2% | $10.0B -11.9% | $11.4B +24.0% | $9.2B +6.1% | $8.6B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $13.3B +5.9% | $12.6B +0.4% | $12.5B +2.7% | $12.2B -4.9% | $12.8B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $24.0B -1.2% | $24.4B -0.3% | $24.4B +2.0% | $23.9B +7.9% | $22.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.4B -11.8% | $6.1B -26.7% | $8.3B +23.4% | $6.7B +19.8% | $5.6B | $374.2M | $1.2B | $631.8M |
| EBITDA | $23.0B +11.0% | $20.7B +13.5% | $18.3B +24.3% | $14.7B -52.5% | $30.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.9% +1.9pp | 40.1% +0.9pp | 39.1% +5.3pp | 33.8% -36.5pp | 70.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $17.1B +17.4% | $14.5B +48.9% | $9.8B +22.9% | $7.9B -21.0% | $10.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.2% +3.0pp | 28.1% +7.2pp | 20.9% +2.7pp | 18.3% -4.6pp | 22.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $374.9M -34.0% | $567.7M -9.8% | $629.2M +66.6% | $377.7M +432.0% | $71.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2B +14.5% | $1.0B +18.3% | $876.1M +5.0% | $834.6M -7.8% | $905.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$638.3M +29.4% | -$904.0M -39.9% | -$646.0M +16.0% | -$769.0M -105.3% | $14.5B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $16.4B +20.5% | $13.6B +49.5% | $9.1B +27.1% | $7.2B -70.7% | $24.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.0% +3.6pp | 26.4% +6.8pp | 19.6% +3.0pp | 16.5% -39.3pp | 55.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.4B +40.9% | $1.7B +208.7% | $551.0M -51.2% | $1.1B -30.6% | $1.6B | $1.3B | -$1.6B | $745.2M |
| Net Income | $14.1B +17.7% | $11.9B -19.6% | $14.8B +113.5% | $7.0B -71.0% | $24.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.6% +2.6pp | 23.1% -8.7pp | 31.8% +15.8pp | 16.0% -38.6pp | 54.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +22.5% | $6 -17.2% | $7 +124.1% | $3 -70.2% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +22.5% | $6 -17.3% | $7 +124.0% | $3 -70.2% | $11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.9B -3.9% | $2.0B -2.8% | $2.1B -4.8% | $2.2B -2.7% | $2.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $2.0B -3.9% | $2.0B -2.7% | $2.1B -4.8% | $2.2B -2.8% | $2.3B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eli Lilly and Company
NYSE:LLY
$1.08T
Johnson & Johnson
NYSE:JNJ
$578.23B
AbbVie Inc.
NYSE:ABBV
$401.62B
Roche Holding AG
RHHBY
$332.93B
Merck & Co., Inc.
NYSE:MRK
$296.47B
AstraZeneca PLC
NYSE:AZN
$278.74B
Gilead Sciences, Inc.
NASDAQ:GILD
$155.61B
Pfizer Inc.
NYSE:PFE
$149.30B
Bristol-Myers Squibb Company
NYSE:BMY
$116.72B
GSK plc
NYSE:GSK
$106.61B
Sanofi
NASDAQ:SNY
$106.50B
Bayer AG
BAYRY
$41.07B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NVS generate?
Novartis AG (NVS) reported $54.81B of revenue in fiscal 2025.
Is NVS profitable?
Novartis AG (NVS) reported $14.06B of net income, with a net margin of 25.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.