Nu Holdings Ltd.
Financial ServicesNYSE:NU · New York Stock Exchange
-$0.01 today
Vol 23.76M · Avg 53.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$17.5B of revenue converted into $3.2B of net income for the selected period. Gross margin is 43.9% and net margin is 18.1%, showing how much revenue survives after costs and taxes. EPS is $0.65, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.9B +43.0% | $11.1B +44.8% | $7.7B +69.7% | $4.5B +198.8% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.8B +45.9% | $6.0B +38.9% | $4.3B +46.4% | $3.0B +248.2% | $848.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.1B +39.6% | $5.1B +52.4% | $3.3B +113.7% | $1.6B +135.7% | $664.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.8% -1.1pp | 45.9% +2.3pp | 43.6% +9.0pp | 34.7% -9.3pp | 43.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $602.2M -58.2% | $1.4B +26.5% | $1.1B -20.4% | $1.4B +116.5% | $659.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.2B +40.9% | $2.3B +27.5% | $1.8B -3.6% | $1.9B +124.6% | $834.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $98.0M +27.0% | $77.1M +22.6% | $62.9M -99.8% | $35.6B +205107.9% | $17.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.0B +38.2% | $2.9B +79.3% | $1.6B -95.5% | $35.3B +23180.1% | -$152.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.0% -0.9pp | 25.9% +5.0pp | 20.9% -759.6pp | 780.5% +790.6pp | -10.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.9B +38.4% | $2.8B +81.6% | $1.5B +598.2% | -$308.9M -81.5% | -$170.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.4% -0.8pp | 25.2% +5.1pp | 20.1% +26.9pp | -6.8% +4.4pp | -11.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $12.0B +24.9% | $9.6B +49.6% | $6.4B +81.1% | $3.6B +239.6% | $1.0B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.6B +61.5% | $2.8B +39.2% | $2.0B +31.6% | $1.5B +321.4% | $367.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.7M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.9B +38.5% | $2.8B +81.6% | $1.5B +598.2% | -$308.9M -81.5% | -$170.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.4% -0.8pp | 25.2% +5.1pp | 20.1% +26.9pp | -6.8% +4.4pp | -11.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $996.7M +21.1% | $823.1M +61.9% | $508.5M +812.5% | $55.7M +1253.9% | -$4.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.9B +45.5% | $2.0B +91.4% | $1.0B +382.7% | -$364.6M -121.0% | -$165.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.1% +0.3pp | 17.8% +4.3pp | 13.4% +21.5pp | -8.1% +2.8pp | -10.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +43.9% | $0 +86.4% | $0 +382.1% | -$0 -117.9% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +45.0% | $0 +90.5% | $0 +369.2% | -$0 -117.9% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $4.8B +0.9% | $4.8B +1.1% | $4.7B +1.3% | $4.7B +1.5% | $4.6B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.9B +0.4% | $4.9B +0.6% | $4.9B +3.9% | $4.7B +1.5% | $4.6B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Wells Fargo & Company
NYSE:WFC
$255.98B
Bank of Montreal
NYSE:BMO
$117.84B
Canadian Imperial Bank of Commerce
NYSE:CM
$105.22B
The Bank of Nova Scotia
NYSE:BNS
$102.70B
Sumitomo Mitsui Financial Group, Inc.
NYSE:SMFG
$94.28B
U.S. Bancorp
NYSE:USB
$91.04B
Itaú Unibanco Holding S.A.
NYSE:ITUB
$88.18B
ING Groep N.V.
NYSE:ING
$86.34B
Barclays PLC
NYSE:BCS
$85.73B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NU generate?
Nu Holdings Ltd. (NU) reported $15.88B of revenue in fiscal 2025.
Is NU profitable?
Nu Holdings Ltd. (NU) reported $2.87B of net income, with a net margin of 18.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.