NYSE:NTR · New York Stock Exchange
-$1.56 today
Vol 1.74M · Avg 3.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NTR · Revenue to Net Income
Key Ratios
Analysis
$27.8B of revenue converted into $2.4B of net income for the selected period. Gross margin is 31.4% and net margin is 8.1%, showing how much revenue survives after costs and taxes. EPS is $4.91, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $26.9B +3.5% | $26.0B -10.6% | $29.1B -23.3% | $37.9B +36.7% | $27.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $18.5B +0.5% | $18.4B -10.4% | $20.6B -8.4% | $22.5B +22.7% | $18.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.3B +10.8% | $7.5B -11.1% | $8.5B -45.1% | $15.4B +63.9% | $9.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.0% +2.1pp | 29.0% -0.2pp | 29.2% -11.5pp | 40.7% +6.8pp | 34.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.1B -1.7% | $4.2B +2.7% | $4.1B -0.7% | $4.1B +7.1% | $3.8B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.5B -2.2% | $4.6B -0.8% | $4.6B -0.0% | $4.6B -0.3% | $4.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.4B +1.3% | $2.3B +7.8% | $2.2B +7.8% | $2.0B +3.1% | $2.0B | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.1B +45.9% | $4.2B -13.8% | $4.9B -61.8% | $12.8B +94.2% | $6.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.9% +6.6pp | 16.2% -0.6pp | 16.8% -16.9pp | 33.7% +10.0pp | 23.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.9B +31.1% | $3.0B -23.5% | $3.9B -64.3% | $10.8B +126.1% | $4.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.4% +3.0pp | 11.4% -1.9pp | 13.3% -15.2pp | 28.5% +11.3pp | 17.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $51.0M +91.3% | $26.7M -25.2% | $35.6M +48.4% | $24.0M +202.8% | $7.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $729.0M +10.3% | $660.7M -17.9% | $804.5M +52.0% | $529.2M +11.5% | $474.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$820.0M +54.8% | -$1.8B +4.9% | -$1.9B -238.9% | -$563.0M +8.2% | -$613.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.0B +168.4% | $1.1B -41.8% | $2.0B -80.9% | $10.2B +145.8% | $4.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.3% +7.0pp | 4.4% -2.3pp | 6.7% -20.3pp | 27.0% +12.0pp | 15.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $752.0M +72.5% | $436.0M -34.9% | $670.0M -73.8% | $2.6B +158.7% | $989.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.3B +236.4% | $674.0M -46.4% | $1.3B -83.6% | $7.7B +142.9% | $3.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.4% +5.8pp | 2.6% -1.7pp | 4.3% -15.9pp | 20.2% +8.8pp | 11.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +248.5% | $1 -46.2% | $3 -81.5% | $14 +148.8% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +248.5% | $1 -46.2% | $3 -81.4% | $14 +149.0% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $486.3M -1.6% | $494.4M -0.4% | $496.4M -7.8% | $538.5M -5.5% | $569.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $486.5M -1.6% | $494.4M -0.5% | $497.0M -8.0% | $540.0M -5.5% | $571.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corteva, Inc.
NYSE:CTVA
$57.38B
ArcelorMittal S.A.
NYSE:MT
$48.25B
Steel Dynamics, Inc.
NASDAQ:STLD
$31.78B
Amrize Ltd
NYSE:AMRZ
$29.65B
Kinross Gold Corporation
NYSE:KGC
$29.51B
Teck Resources Limited
NYSE:TECK
$28.92B
PPG Industries, Inc.
NYSE:PPG
$27.94B
CF Industries Holdings, Inc.
NYSE:CF
$16.98B
The Mosaic Company
NYSE:MOS
$6.72B
ICL Group Ltd
NYSE:ICL
$6.49B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NTR generate?
Nutrien Ltd. (NTR) reported $26.89B of revenue in fiscal 2025.
Is NTR profitable?
Nutrien Ltd. (NTR) reported $2.27B of net income, with a net margin of 8.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.