The Bank of N.T. Butterfield & Son Limited
NYSE:NTB · New York Stock Exchange
+$0.41 today
Vol 0.19M · Avg 0.18M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $231.9M +7.2% | $216.3M -4.1% | $225.5M +5.4% | $214.0M +31.6% | $162.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $36.8M -12.7% | $42.2M +16.4% | $36.2M -9.9% | $40.2M -42.2% | $69.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $4.5M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $22.2M +5.9% | $21.0M +0.9% | $20.8M +21.9% | $17.1M +12.7% | $15.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$11.5M +28.7% | -$16.1M -347.2% | $6.5M +112.1% | -$54.1M -10610.1% | -$505.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $15.3M +252.7% | -$10.0M -316.5% | $4.6M +108.6% | -$54.0M -506.3% | $13.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$26.8M -338.1% | -$6.1M -422.0% | $1.9M +3021.5% | -$65.0K +99.5% | -$13.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $98.0K -95.3% | $2.1M -81.5% | $11.3M +440.2% | $2.1M +3830.2% | $53.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $279.6M +5.3% | $265.4M -11.6% | $300.3M +36.9% | $219.3M -12.8% | $251.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$24.8M -15.0% | -$21.5M +60.3% | -$54.3M -101.9% | -$26.9M -70.9% | -$15.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $584.1M | $0 -100.0% | $1.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$3.6B -29.4% | -$2.8B -22.1% | -$2.3B +25.2% | -$3.0B +47.6% | -$5.8B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $3.5B +15.5% | $3.0B +18.3% | $2.5B -25.2% | $3.4B -12.2% | $3.9B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $227.0M +128.2% | -$804.4M -745.2% | $124.7M +339.6% | -$52.0M -1274.7% | $4.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $102.4M +117.6% | -$581.0M -185.2% | $681.8M +133.5% | $292.0M +115.3% | -$1.9B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$190.0M -295.3% | $97.3M +229.8% | -$75.0M | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$146.7M +5.5% | -$155.3M -75.3% | -$88.6M -2173.3% | -$3.9M +80.3% | -$19.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$77.7M +2.3% | -$79.6M +7.7% | -$86.2M +1.3% | -$87.3M -0.1% | -$87.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$331.2M -137.9% | $873.1M +172.9% | -$1.2B -188.3% | -$415.6M -164.6% | $642.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$745.6M -201.4% | $735.6M +150.8% | -$1.4B -185.7% | -$506.8M -194.6% | $535.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $51.9M +1505.4% | -$3.7M -117.1% | $21.5M +123.6% | -$91.4M -1313.4% | $7.5M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$311.9M -174.9% | $416.3M +193.7% | -$444.3M -411.0% | -$87.0M +92.2% | -$1.1B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $254.8M +4.5% | $243.9M -0.9% | $246.0M +27.9% | $192.4M -18.3% | $235.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pinnacle Financial Partners, Inc.
NYSE:PNFP
$7.40B
Bank OZK
NASDAQ:OZK
$5.42B
First Merchants Corporation
NASDAQ:FRME
$2.58B
First Bancorp
NASDAQ:FBNC
$2.51B
First Busey Corporation
NASDAQ:BUSE
$2.39B
Enterprise Financial Services Corp
NASDAQ:EFSC
$2.29B
Banner Corporation
NASDAQ:BANR
$2.22B
Hilltop Holdings Inc.
NYSE:HTH
$2.20B
Stock Yards Bancorp, Inc.
NASDAQ:SYBT
$2.17B
OFG Bancorp
NYSE:OFG
$1.98B
SEC Filings
Recent regulatory filings
No filings found.
Does NTB generate free cash flow?
The Bank of N.T. Butterfield & Son Limited (NTB) generated $254.81M of free cash flow in fiscal 2025.
How much operating cash flow does NTB produce?
Operating cash flow was $279.56M, before capital expenditures of $24.75M.
Explore More
Continue the stock analysis
Jump to another research area for this company.