NET Power Inc.
IndustrialsNYSE:NPWR · New York Stock Exchange
-$0.02 today
Vol 0.45M · Avg 0.79M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $133.1M |
| Short-term Investments | $174.9M |
| Receivables | $845.0K |
| Other Current | $2.2M |
| Total Current Assets | $311.1M |
| PP&E (Net) | $41.1M |
| Intangible Assets | $179.1M |
| Long-term Investments | $10.3M |
| Other Non-current | $1.3M |
| Total Non-current Assets | $231.8M |
| Total Assets | $542.8M |
Analysis
Selected assets total $542.8M for Latest. The largest visible component is Intangible Assets at $179.1M, about 33.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $199.4M -39.4% | $329.2M -38.7% | $536.9M +10297.5% | $5.2M +100.9% | $2.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $138.5M -22.4% | $178.3M +78.3% | $100.0M | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.4M -62.6% | $3.7M +84.1% | $2.0M +468.2% | $352.0K +4322.1% | $8.0K | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $4.5M | $0 -100.0% | $93.0K -94.8% | $1.8M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $343.8M -33.0% | $513.0M -19.9% | $640.8M +8449.7% | $7.5M +125.4% | $3.3M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $33.3M -78.4% | $154.2M +55.6% | $99.1M +40.8% | $70.4M -12.5% | $80.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 -100.0% | $359.8M -15.1% | $423.9M | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $181.6M -85.4% | $1.2B -5.0% | $1.3B +496958.9% | $263.0K -7.7% | $285.0K | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $38.2M +69.0% | $22.6M | $0 | $0 -100.0% | $345.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 -100.0% | $2.2M | $0 +100.0% | -$425.8M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $2.8M -9.2% | $3.1M | $0 | $0 -100.0% | $345.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $255.9M -85.6% | $1.8B -2.8% | $1.8B +2493.9% | $70.6M -79.5% | $345.0M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $599.7M -73.9% | $2.3B -7.2% | $2.5B +3065.2% | $78.1M -77.6% | $348.4M | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.4M -53.5% | $3.1M +401.1% | $617.0K +6.9% | $577.0K +302.4% | $143.4K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $1.2M | $0 -100.0% | $347.0K | $0 -100.0% | $7.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 +100.0% | -$7.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $44.8M +1617.5% | $2.6M -76.4% | $11.1M +106.6% | $5.4M | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $47.5M +165.1% | $17.9M +49.0% | $12.0M +42.2% | $8.5M +1527.3% | $519.3K | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.6M | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 -100.0% | $4.3M -92.8% | $59.9M | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $14.4M -86.6% | $107.5M +56.7% | $68.6M +1382.0% | $4.6M -88.9% | $41.8M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $17.0M -85.1% | $114.0M -12.5% | $130.3M +2365.5% | $5.3M -87.4% | $41.8M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $64.5M -51.1% | $131.9M -7.3% | $142.3M +936.0% | $13.7M -67.5% | $42.3M | $14.7B | $3.7B | $9.6B |
| Common Stock | $22.0K +0.0% | $22.0K +4.8% | $21.0K -100.0% | $262.6M -23.9% | $345.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$694.7M -498.6% | -$116.0M -73.6% | -$66.9M +70.2% | -$224.5M -482.3% | -$38.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $129.0K +303.1% | $32.0K | $0 -100.0% | $17.0K -15.0% | $20.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 -100.0% | $0 +100.0% | -$20.0K | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $331.3M -78.0% | $1.5B -2.5% | $1.5B | $0 +100.0% | -$390.9K | $1.4B | $337.8M | $931.4M |
| Total Equity | $535.2M -75.2% | $2.2B -7.2% | $2.3B +3519.3% | $64.4M -79.0% | $306.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $3.8M +21.9% | $3.1M +44.1% | $2.2M +174.2% | $786.0K -88.8% | $7.0M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$195.6M +40.0% | -$326.1M +39.0% | -$534.8M -12115.0% | -$4.4M -198.7% | $4.4M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mistras Group, Inc.
NYSE:MG
$593.38M
Park-Ohio Holdings Corp.
NASDAQ:PKOH
$500.05M
Luxfer Holdings PLC
NYSE:LXFR
$488.28M
Magnera Corp.
NYSE:MAGN
$449.63M
Costamare Bulkers Holdings Ltd
NYSE:CMDB
$435.61M
Wabash National Corporation
NYSE:WNC
$395.76M
Omega Flex, Inc.
NASDAQ:OFLX
$311.71M
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
$231.68M
flyExclusive, Inc.
AMEX:FLYX
$162.18M
CEA Industries Inc. Common Stock
BNC
$1.64M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does NPWR have?
NET Power Inc. (NPWR) reported $199.43M in cash and equivalents in fiscal 2025.
How much debt does NPWR carry?
NET Power Inc. (NPWR) reported $3.79M of total debt, with net debt of -$195,645,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.