EnPro Industries, Inc.
NYSE:NPO · New York Stock Exchange
+$7.59 today
Vol 0.33M · Avg 0.24M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NPO · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $43.4M of net income for the selected period. Gross margin is 42.6% and net margin is 3.7%, showing how much revenue survives after costs and taxes. EPS is $2.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B +9.0% | $1.0B -1.0% | $1.1B -3.6% | $1.1B +30.8% | $840.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $655.8M +8.6% | $603.9M -4.5% | $632.5M -6.4% | $675.9M +31.9% | $512.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $487.5M +9.6% | $444.8M +4.2% | $426.8M +0.8% | $423.3M +29.0% | $328.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 42.6% +0.2pp | 42.4% +2.1pp | 40.3% +1.8pp | 38.5% -0.5pp | 39.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $323.4M +9.1% | $296.3M +4.3% | $284.2M +0.5% | $282.8M +8.6% | $260.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $325.9M +7.7% | $302.5M -13.6% | $350.0M -0.3% | $351.1M +33.7% | $262.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $102.8M +2.5% | $100.3M +6.1% | $94.5M -8.3% | $103.1M +61.6% | $63.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $194.4M -17.5% | $235.6M +33.0% | $177.2M +6.1% | $167.0M +14.4% | $146.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.0% -5.5pp | 22.5% +5.7pp | 16.7% +1.5pp | 15.2% -2.2pp | 17.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $161.6M +13.6% | $142.3M +85.3% | $76.8M +6.4% | $72.2M +10.4% | $65.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.1% +0.6pp | 13.6% +6.3pp | 7.3% +0.7pp | 6.6% -1.2pp | 7.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.8M -9.4% | $6.4M -57.0% | $14.9M +776.5% | $1.7M -32.0% | $2.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $34.0M -16.9% | $40.9M -9.1% | $45.0M +26.4% | $35.6M +119.8% | $16.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$104.0M -117.1% | -$47.9M -22.5% | -$39.1M +10.9% | -$43.9M -7416.7% | $600.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $57.6M -39.0% | $94.4M +150.4% | $37.7M +33.2% | $28.3M -57.1% | $66.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.0% -4.0pp | 9.0% +5.4pp | 3.6% +1.0pp | 2.6% -5.3pp | 7.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $17.1M -20.5% | $21.5M -30.2% | $30.8M +26.2% | $24.4M +180.5% | $8.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $40.5M -44.4% | $72.9M +228.4% | $22.2M -89.2% | $205.1M +15.3% | $177.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.5% -3.4pp | 7.0% +4.9pp | 2.1% -16.6pp | 18.7% -2.5pp | 21.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -44.8% | $3 +228.3% | $1 -89.2% | $10 +14.7% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -44.6% | $3 +228.6% | $1 -89.3% | $10 +15.2% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $21.0M +0.0% | $21.0M +0.0% | $21.0M +1.0% | $20.8M +1.0% | $20.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $21.0M -0.5% | $21.1M +0.5% | $21.0M +0.5% | $20.9M +0.5% | $20.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Powell Industries, Inc.
NASDAQ:POWL
$10.96B
Ralliant Corp.
NYSE:RAL
$7.73B
Gates Industrial Corporation plc
NYSE:GTES
$7.16B
Arcosa, Inc.
NYSE:ACA
$6.68B
MSC Industrial Direct Co., Inc.
NYSE:MSM
$6.54B
Kanzhun Limited
NASDAQ:BZ
$6.18B
Alaska Air Group, Inc.
NYSE:ALK
$5.57B
Franklin Electric Co., Inc.
NASDAQ:FELE
$4.63B
CSW Industrials, Inc.
NYSE:CSW
$4.47B
Mueller Water Products, Inc.
NYSE:MWA
$4.07B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NPO generate?
EnPro Industries, Inc. (NPO) reported $1.14B of revenue in fiscal 2025.
Is NPO profitable?
EnPro Industries, Inc. (NPO) reported $40.50M of net income, with a net margin of 3.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.