NOV Inc.
EnergyNYSE:NOV · New York Stock Exchange
+$0.16 today
Vol 1.39M · Avg 4.60M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$8.7B of revenue converted into $92.0M of net income for the selected period. Gross margin is 19.5% and net margin is 1.1%, showing how much revenue survives after costs and taxes. EPS is $0.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.7B -1.4% | $8.9B +3.3% | $8.6B +18.6% | $7.2B +31.0% | $5.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.0B +1.7% | $6.9B +1.6% | $6.8B +14.3% | $5.9B +24.3% | $4.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.8B -12.1% | $2.0B +9.7% | $1.8B +37.4% | $1.3B +72.4% | $774.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 20.2% -2.5pp | 22.7% +1.3pp | 21.4% +2.9pp | 18.4% +4.4pp | 14.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +6.1% | $1.1B -4.1% | $1.2B +10.5% | $1.1B +17.8% | $908.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B +6.1% | $1.1B -4.1% | $1.2B +10.5% | $1.1B +17.8% | $908.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $355.0M +3.5% | $343.0M +13.6% | $302.0M +0.3% | $301.0M -1.6% | $306.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $818.0M -35.3% | $1.3B +26.2% | $1.0B +62.4% | $617.0M +303.3% | $153.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.4% -4.9pp | 14.3% +2.6pp | 11.7% +3.1pp | 8.5% +5.8pp | 2.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $564.0M -35.6% | $876.0M +34.6% | $651.0M +146.6% | $264.0M +297.0% | -$134.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.5% -3.4pp | 9.9% +2.3pp | 7.6% +3.9pp | 3.6% +6.1pp | -2.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $51.0M +34.2% | $38.0M +35.7% | $28.0M +47.4% | $19.0M +111.1% | $9.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $88.0M -3.3% | $91.0M +3.4% | $88.0M +12.8% | $78.0M +1.3% | $77.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$189.0M -320.0% | -$45.0M -15.4% | -$39.0M -50.0% | -$26.0M +72.9% | -$96.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $375.0M -54.9% | $831.0M +35.8% | $612.0M +157.1% | $238.0M +203.5% | -$230.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.3% -5.1pp | 9.4% +2.2pp | 7.1% +3.8pp | 3.3% +7.5pp | -4.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $224.0M +14.3% | $196.0M +152.5% | -$373.0M -549.4% | $83.0M +453.3% | $15.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $145.0M -77.2% | $635.0M -36.1% | $993.0M +540.6% | $155.0M +162.0% | -$250.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.7% -5.5pp | 7.2% -4.4pp | 11.6% +9.4pp | 2.1% +6.7pp | -4.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -75.9% | $2 -36.0% | $3 +532.5% | $0 +161.5% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -75.6% | $2 -36.0% | $3 +541.0% | $0 +160.0% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $372.0M -5.1% | $392.0M -0.3% | $393.0M +0.8% | $390.0M +1.0% | $386.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $375.0M -5.3% | $396.0M -0.3% | $397.0M +0.8% | $394.0M +2.1% | $386.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Frontline Ltd.
NYSE:FRO
$8.59B
South Bow Corporation
NYSE:SOBO
$7.94B
Chord Energy Corporation
NASDAQ:CHRD
$7.62B
Noble Corporation Plc
NYSE:NE
$7.49B
Vista Energy, S.A.B. de C.V.
NYSE:VIST
$7.48B
Weatherford International plc
NASDAQ:WFRD
$7.32B
Matador Resources Company
NYSE:MTDR
$6.72B
Archrock, Inc.
NYSE:AROC
$6.41B
Valaris Limited
NYSE:VAL
$6.24B
CNX Resources Corporation
NYSE:CNX
$4.68B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NOV generate?
NOV Inc. (NOV) reported $8.74B of revenue in fiscal 2025.
Is NOV profitable?
NOV Inc. (NOV) reported $145.00M of net income, with a net margin of 1.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.