North American Construction Group Ltd.
EnergyNYSE:NOA · New York Stock Exchange
+$0.07 today
Vol 0.07M · Avg 0.16M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $33.2M of net income for the selected period. Gross margin is 13.2% and net margin is 2.6%, showing how much revenue survives after costs and taxes. EPS is $1.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +10.2% | $1.2B +21.8% | $957.2M +24.4% | $769.5M +17.6% | $654.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +17.4% | $955.7M +19.0% | $803.0M +20.2% | $668.0M +18.5% | $563.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $162.3M -22.7% | $210.0M +36.2% | $154.2M +51.9% | $101.5M +12.3% | $90.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.6% -5.4pp | 18.0% +1.9pp | 16.1% +2.9pp | 13.2% -0.6pp | 13.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $50.3M -10.1% | $56.0M -1.6% | $56.8M +90.4% | $29.9M -15.6% | $35.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $52.3M -7.8% | $56.7M -3.1% | $58.5M +92.5% | $30.4M -13.9% | $35.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $217.2M +30.3% | $166.7M +26.9% | $131.3M +10.1% | $119.3M +10.4% | $108.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $329.9M +16.5% | $283.1M +12.1% | $252.6M +11.2% | $227.2M +21.7% | $186.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.7% +1.4pp | 24.3% -2.1pp | 26.4% -3.1pp | 29.5% +1.0pp | 28.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $110.0M -28.3% | $153.3M +60.2% | $95.7M +34.5% | $71.2M +29.1% | $55.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.6% -4.6pp | 13.2% +3.2pp | 10.0% +0.8pp | 9.2% +0.8pp | 8.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $163.0K +105.4% | -$3.0M | $0 -100.0% | $24.0K -61.3% | $62.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $56.1M -0.3% | $56.3M +52.5% | $36.9M +57.3% | $23.5M +30.3% | $18.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$53.5M +42.6% | -$93.3M -856.8% | -$9.8M -173.4% | $13.3M +138.8% | $5.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $56.5M -5.9% | $60.0M -30.2% | $86.0M +1.8% | $84.4M +39.1% | $60.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.4% -0.8pp | 5.1% -3.8pp | 9.0% -2.0pp | 11.0% +1.7pp | 9.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $22.6M +41.9% | $15.9M -30.1% | $22.8M +33.7% | $17.1M +83.9% | $9.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $33.8M -23.3% | $44.1M -30.2% | $63.1M -6.3% | $67.4M +31.1% | $51.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.6% -1.1pp | 3.8% -2.8pp | 6.6% -2.2pp | 8.8% +0.9pp | 7.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -28.5% | $2 -21.1% | $2 -15.0% | $2 +35.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -25.0% | $2 -20.4% | $2 -11.2% | $2 +31.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.7M -4.0% | $29.8M -1.1% | $30.2M -11.2% | $34.0M +0.2% | $33.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $32.3M -2.4% | $33.1M +0.1% | $33.0M -2.9% | $34.0M +0.2% | $33.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tamboran Resources Corp
NYSE:TBN
$1.14B
Flotek Industries, Inc.
NYSE:FTK
$742.42M
Forum Energy Technologies, Inc.
NYSE:FET
$598.68M
GeoPark Limited
NYSE:GPRK
$587.70M
VAALCO Energy, Inc.
NYSE:EGY
$569.25M
SandRidge Energy, Inc.
NYSE:SD
$555.62M
Natural Gas Services Group, Inc.
NYSE:NGS
$533.79M
Oil States International, Inc.
NYSE:OIS
$511.64M
Star Group, L.P.
NYSE:SGU
$414.69M
Ranger Energy Services, Inc.
NYSE:RNGR
$376.62M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NOA generate?
North American Construction Group Ltd. (NOA) reported $1.28B of revenue in fiscal 2025.
Is NOA profitable?
North American Construction Group Ltd. (NOA) reported $33.83M of net income, with a net margin of 2.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.