NYSE:NMG · New York Stock Exchange
-$0.02 today
Vol 0.51M · Avg 1.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NMG · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$97.2M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-0.64, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.3M +19116.9% | $38.2K -99.6% | $10.0M +92.2% | $5.2M +232.5% | $1.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$7.3M -19116.9% | -$38.2K +99.6% | -$10.0M -92.2% | -$5.2M -232.5% | -$1.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $50.9M +102546.7% | $49.6K -99.8% | $28.4M -12.9% | $32.5M +29.6% | $25.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $50.9M +105798.8% | $48.1K -99.9% | $45.1M -9.8% | $50.0M +224.8% | -$40.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.3M +84878.2% | $8.6K -99.9% | $8.1M +78.8% | $4.6M +316.2% | $1.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$95.8M -150212.1% | -$63.7K +99.8% | -$36.2M +11.9% | -$41.0M -13.7% | -$36.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$58.3M -67441.9% | -$86.3K +99.8% | -$55.1M +0.2% | -$55.2M -243.4% | $38.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.0M | $0 -100.0% | $2.7M +284.9% | $701.0K +114.4% | $327.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.6M +295546.5% | $535 -100.0% | $11.3M +551.8% | $1.7M -25.1% | $2.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$46.4M -346559.2% | $13.4K +102.8% | -$479.0K -106.1% | $7.9M +110.1% | -$78.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$104.7M -143539.4% | -$72.9K +99.9% | -$55.6M -17.5% | -$47.3M -19.8% | -$39.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $399.7K +99818.5% | $400 -99.9% | $400.0K +0.0% | $400.0K +0.0% | $400.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$105.1M -143300.8% | -$73.3K +99.9% | -$56.0M -17.3% | -$47.7M -19.6% | -$39.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -114900.0% | -$0 +33.3% | -$0 +99.9% | -$1 +7.5% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -114900.0% | -$0 +33.3% | -$0 +99.9% | -$1 +7.5% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $154.0M +35.9% | $113.3M +88.6% | $60.1M +8.1% | $55.6M +29.4% | $43.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $154.0M +35.9% | $113.3M +88.6% | $60.1M +8.1% | $55.6M +29.4% | $43.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
New Pacific Metals Corp.
AMEX:NEWP
$787.62M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$530.52M
Western Copper and Gold Corporation
AMEX:WRN
$518.96M
Intrepid Potash, Inc.
NYSE:IPI
$451.08M
Valhi, Inc.
NYSE:VHI
$407.55M
Lifezone Metals Limited
NYSE:LZM
$335.34M
American Battery Technology Company Common Stock
NASDAQ:ABAT
$295.15M
ioneer Ltd
NASDAQ:IONR
$275.65M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NMG generate?
Nouveau Monde Graphite Inc. (NMG) reported $0.00 of revenue in fiscal 2025.
Is NMG profitable?
Nouveau Monde Graphite Inc. (NMG) reported -$105.09M of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.