Natural Gas Services Group, Inc.
EnergyNYSE:NGS · New York Stock Exchange
-$0.05 today
Vol 0.08M · Avg 0.10M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $19.9M +15.7% | $17.2M +262.9% | $4.7M +934.3% | -$569.0K +93.8% | -$9.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $36.7M +16.9% | $31.3M +16.2% | $27.0M +11.9% | $24.1M -5.0% | $25.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $6.7M +57.1% | $4.2M | $0 -100.0% | $511.0K +119.6% | -$2.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.1M | $0 -100.0% | $2.1M +7.5% | $1.9M | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$7.9M -192.5% | $8.5M +133.3% | -$25.5M -2018.2% | $1.3M -87.0% | $10.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$3.0M -113.1% | $23.1M +192.5% | -$25.0M -484.5% | -$4.3M -399.2% | $1.4M | $592.6M | $1.3B | $626.2M |
| Inventory | -$3.7M -249.8% | $2.5M +470.3% | -$669.0K +83.9% | -$4.1M -224.4% | -$1.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $5.6M +131.3% | -$17.7M | $0 | $0 -100.0% | $9.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$6.7M -1163.6% | $629.0K +276.6% | $167.0K -98.3% | $9.8M +2702.3% | $348.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $5.4M +29.8% | $4.2M -57.2% | $9.8M +1996.4% | $466.0K -89.5% | $4.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $62.9M -3.9% | $65.5M +263.2% | $18.0M -35.0% | $27.8M -1.9% | $28.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $2.0M +102.7% | -$71.9M +53.3% | -$153.9M -136.4% | -$65.1M -153.3% | -$25.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $476.0K | $0 | $0 -100.0% | $195.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$123.3M -560227.3% | -$22.0K -140.0% | $55.0K +27.9% | $43.0K +128.7% | -$150.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$121.3M -69.8% | -$71.4M +53.6% | -$153.9M -136.5% | -$65.1M -153.6% | -$25.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $58.7M +878.4% | $6.0M -95.7% | $139.0M +456.1% | $25.0M +6094.5% | -$417.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $168.0K -42.7% | $293.0K | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$983.0K +85.2% | -$6.7M +15.2% | -$7.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.6M | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$6.0K +99.4% | -$958.0K +65.6% | -$2.8M -370.9% | -$592.0K -75.7% | -$337.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $56.2M +953.9% | $5.3M -96.1% | $135.2M +662.1% | $17.7M +306.1% | -$8.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$2.1M -254.6% | -$604.0K +3.5% | -$626.0K +96.8% | -$19.6M -227.1% | -$6.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $64.9M +1115.2% | -$6.4M +95.3% | -$135.9M -263.8% | -$37.4M -1548.0% | $2.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Obsidian Energy Ltd.
AMEX:OBE
$744.41M
W&T Offshore, Inc.
NYSE:WTI
$604.04M
Forum Energy Technologies, Inc.
NYSE:FET
$598.68M
VAALCO Energy, Inc.
NYSE:EGY
$569.25M
Oil States International, Inc.
NYSE:OIS
$511.64M
Greenfire Resources Ltd.
NYSE:GFR
$416.96M
Star Group, L.P.
NYSE:SGU
$414.69M
Ranger Energy Services, Inc.
NYSE:RNGR
$376.62M
North American Construction Group Ltd.
NYSE:NOA
$366.16M
Geospace Technologies Corporation
NASDAQ:GEOS
$93.91M
SEC Filings
Recent regulatory filings
No filings found.
Does NGS generate free cash flow?
Natural Gas Services Group, Inc. (NGS) generated $64.90M of free cash flow in fiscal 2025.
How much operating cash flow does NGS produce?
Operating cash flow was $62.93M, before capital expenditures of $1.98M.
Explore More
Continue the stock analysis
Jump to another research area for this company.