National Grid plc
NYSE:NGG · New York Stock Exchange
-$1.70 today
Vol 2.68M · Avg 1.26M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NGG · Revenue to Net Income
Key Ratios
Analysis
$35.7B of revenue converted into $6.1B of net income for the selected period. Gross margin is 27.8% and net margin is 15.8%, showing how much revenue survives after costs and taxes. EPS is $6.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.0B -2.2% | $18.4B -7.4% | $19.9B -8.4% | $21.7B +17.4% | $18.4B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $12.1B +191.7% | $4.2B -21.3% | $5.3B -38.9% | $8.6B +41.4% | $6.1B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $5.9B -58.7% | $14.2B -2.4% | $14.6B +11.8% | $13.0B +5.5% | $12.4B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 32.7% -44.8pp | 77.4% +4.0pp | 73.4% +13.3pp | 60.2% -6.8pp | 66.9% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 -100.0% | $42.4M +32.4% | $32.0M +43.1% | $22.4M +95.5% | $11.4M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $0 -100.0% | $9.3B -8.0% | $10.1B +23.9% | $8.2B +2.2% | $8.0B | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $2.3B +5.0% | $2.2B +5.5% | $2.1B +3.9% | $2.0B +8.4% | $1.8B | $1.2B | $374.2M | $1.2B |
| EBITDA | $7.9B +2.8% | $7.6B +11.8% | $6.8B -5.8% | $7.3B +12.9% | $6.4B | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 43.7% +2.1pp | 41.5% +7.1pp | 34.4% +0.9pp | 33.5% -1.4pp | 34.8% | 10.0% | 5.6% | 46.3% |
| Operating Income | $5.9B +19.0% | $4.9B +10.3% | $4.5B -8.3% | $4.9B +11.6% | $4.4B | $10.6B | $12.3B | $14.0B |
| Operating Margin | 32.7% +5.8pp | 26.8% +4.3pp | 22.5% +0.0pp | 22.5% -1.2pp | 23.7% | 18.7% | 16.6% | 24.1% |
| Interest Income | $267.3M -20.5% | $336.2M +139.9% | $140.1M +80.0% | $77.9M +20.7% | $64.5M | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $1.3B -4.2% | $1.4B +2.2% | $1.3B -2.8% | $1.4B +29.7% | $1.1B | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$1.6B -26.2% | -$1.3B +10.0% | -$1.4B -10.7% | -$1.3B -38.6% | -$930.0M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $4.3B +16.4% | $3.6B +19.8% | $3.0B -15.1% | $3.6B +4.3% | $3.4B | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 23.6% +3.8pp | 19.9% +4.5pp | 15.4% -1.2pp | 16.6% -2.1pp | 18.7% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $954.3M +16.2% | $821.0M -1.2% | $831.0M -5.1% | $876.0M -30.4% | $1.3B | $666.8M | $1.3B | -$1.6B |
| Net Income | $3.3B +13.5% | $2.9B +26.7% | $2.3B -70.6% | $7.8B +231.4% | $2.4B | $5.0B | $4.9B | $4.8B |
| Net Margin | 18.3% +2.5pp | 15.8% +4.3pp | 11.5% -24.5pp | 36.0% +23.2pp | 12.8% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $3 +10.2% | $3 +6.7% | $3 -70.2% | $10 +205.1% | $3 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $3 +8.9% | $3 +6.7% | $3 -70.1% | $10 +205.5% | $3 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $989.2M +5.1% | $941.4M +17.2% | $803.4M +0.9% | $796.2M +1.7% | $783.1M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $994.2M +5.1% | $945.8M +17.2% | $807.1M +0.9% | $799.9M +1.7% | $786.8M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Southern Company
NYSE:SO
$104.75B
Duke Energy Corporation
NYSE:DUK
$95.94B
American Electric Power Company, Inc.
NASDAQ:AEP
$69.20B
Dominion Energy, Inc.
NYSE:D
$60.19B
Entergy Corporation
NYSE:ETR
$50.75B
Xcel Energy Inc.
NASDAQ:XEL
$48.10B
Exelon Corporation
NASDAQ:EXC
$46.60B
Public Service Enterprise Group Incorporated
NYSE:PEG
$39.59B
Consolidated Edison, Inc.
NYSE:ED
$39.11B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NGG generate?
National Grid plc (NGG) reported $17.97B of revenue in fiscal 2026.
Is NGG profitable?
National Grid plc (NGG) reported $3.29B of net income, with a net margin of 18.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.