NewMarket Corporation
NYSE:NEU · New York Stock Exchange
+$0.38 today
Vol 0.06M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NEU · Revenue to Net Income
Key Ratios
Analysis
$2.7B of revenue converted into $410.9M of net income for the selected period. Gross margin is 31.3% and net margin is 15.2%, showing how much revenue survives after costs and taxes. EPS is $43.69, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7B -2.2% | $2.8B +3.3% | $2.7B -2.4% | $2.8B +17.3% | $2.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.9B -1.7% | $1.9B -1.3% | $1.9B -9.3% | $2.1B +17.5% | $1.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $857.4M -3.3% | $886.3M +14.7% | $772.5M +20.6% | $640.5M +16.9% | $547.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.5% -0.3pp | 31.8% +3.2pp | 28.6% +5.5pp | 23.2% -0.1pp | 23.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $132.1M +5.8% | $124.9M -9.5% | $138.0M -1.6% | $140.3M -2.6% | $144.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $181.6M +5.9% | $171.4M +13.2% | $151.5M +4.4% | $145.1M -0.6% | $146.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $313.7M +5.9% | $296.3M +2.4% | $289.5M +1.4% | $285.4M -1.6% | $289.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $122.4M +4.7% | $117.0M +49.9% | $78.0M -5.2% | $82.3M -31.0% | $119.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $722.7M -4.7% | $758.4M +25.5% | $604.3M +29.9% | $465.2M +16.0% | $401.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.5% -0.7pp | 27.2% +4.8pp | 22.4% +5.6pp | 16.8% -0.2pp | 17.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $543.7M -7.8% | $590.0M +22.1% | $483.0M +36.0% | $355.1M +37.8% | $257.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.0% -1.2pp | 21.2% +3.3pp | 17.9% +5.1pp | 12.8% +1.9pp | 10.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $39.7M -30.8% | $57.4M +53.6% | $37.4M +6.1% | $35.2M +2.9% | $34.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $16.8M +384.0% | -$5.9M -200.2% | $5.9M +179.9% | -$7.4M +27.6% | -$10.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $560.6M -4.0% | $584.1M +19.5% | $489.0M +40.6% | $347.7M +40.5% | $247.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.6% -0.4pp | 21.0% +2.8pp | 18.1% +5.5pp | 12.6% +2.1pp | 10.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $141.8M +16.5% | $121.7M +21.6% | $100.1M +46.8% | $68.2M +20.4% | $56.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $418.7M -9.4% | $462.4M +18.9% | $388.9M +39.1% | $279.5M +46.4% | $190.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.4% -1.2pp | 16.6% +2.2pp | 14.4% +4.3pp | 10.1% +2.0pp | 8.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $44 -7.8% | $48 +19.2% | $40 +45.6% | $28 +56.8% | $18 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $44 -7.8% | $48 +19.2% | $40 +45.6% | $28 +56.8% | $18 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.4M -1.8% | $9.6M -0.2% | $9.6M -4.5% | $10.0M -6.7% | $10.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.4M -1.8% | $9.6M -0.2% | $9.6M -4.5% | $10.0M -6.7% | $10.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Element Solutions Inc
NYSE:ESI
$11.20B
Westlake Corporation
NYSE:WLK
$10.61B
IAMGOLD Corporation
NYSE:IAG
$10.45B
Ternium S.A.
NYSE:TX
$9.35B
Gerdau S.A.
NYSE:GGB
$8.78B
Eastman Chemical Company
NYSE:EMN
$8.31B
Axalta Coating Systems Ltd.
NYSE:AXTA
$7.26B
Sasol Limited
NYSE:SSL
$6.85B
Eagle Materials Inc.
NYSE:EXP
$6.67B
Balchem Corporation
NASDAQ:BCPC
$5.32B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NEU generate?
NewMarket Corporation (NEU) reported $2.73B of revenue in fiscal 2025.
Is NEU profitable?
NewMarket Corporation (NEU) reported $418.75M of net income, with a net margin of 15.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.