Noble Corporation Plc
EnergyNYSE:NE · New York Stock Exchange
+$0.78 today
Vol 0.45M · Avg 1.53M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.2B of revenue converted into $229.1M of net income for the selected period. Gross margin is 22.4% and net margin is 7.3%, showing how much revenue survives after costs and taxes. EPS is $1.43, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.3B +7.4% | $3.1B +18.1% | $2.6B +83.1% | $1.4B +66.8% | $847.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.6B +18.7% | $2.2B +20.4% | $1.8B +66.5% | $1.1B +29.6% | $855.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $648.2M -22.5% | $836.5M +12.5% | $743.8M +143.5% | $305.4M +4268.8% | -$7.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.7% -7.6pp | 27.4% -1.4pp | 28.7% +7.1pp | 21.6% +22.5pp | -0.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $133.1M -5.2% | $140.5M +9.4% | $128.4M +56.3% | $82.2M +20.5% | $68.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $133.1M -5.2% | $140.5M +9.4% | $128.4M +56.3% | $82.2M +20.5% | $68.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $585.5M +36.6% | $428.6M +42.2% | $301.3M +105.2% | $146.9M +33.3% | $110.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.0B +0.6% | $1.0B +16.3% | $872.7M +129.0% | $381.1M -23.5% | $498.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.1% -2.1pp | 33.2% -0.5pp | 33.7% +6.8pp | 27.0% -31.8pp | 58.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $515.0M -26.0% | $696.0M +13.1% | $615.3M +175.6% | $223.3M +395.6% | -$75.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.7% -7.1pp | 22.8% -1.0pp | 23.8% +8.0pp | 15.8% +24.7pp | -8.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $6.0M -46.9% | $11.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $162.4M +72.4% | $94.2M +59.3% | $59.1M +38.4% | $42.7M +33.7% | $32.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$241.9M -18.7% | -$203.7M -97.6% | -$103.1M -224.5% | -$31.8M -107.4% | $431.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $273.1M -44.5% | $492.3M -3.9% | $512.2M +167.5% | $191.5M -46.2% | $356.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.3% -7.8pp | 16.1% -3.7pp | 19.8% +6.2pp | 13.5% -28.4pp | 42.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $56.4M +28.2% | $44.0M +45.0% | $30.3M +34.5% | $22.6M +495.4% | $3.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $216.7M -51.7% | $448.4M -7.0% | $481.9M +185.2% | $168.9M -52.0% | $352.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.6% -8.1pp | 14.7% -4.0pp | 18.6% +6.7pp | 11.9% -29.6pp | 41.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -54.8% | $3 -13.5% | $3 +74.9% | $2 +8.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -54.4% | $3 -10.8% | $3 +91.9% | $2 -2.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $158.9M +6.8% | $148.7M +7.5% | $138.4M -27.7% | $191.5M +0.0% | $191.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $160.2M +5.6% | $151.6M +4.4% | $145.2M -27.1% | $199.2M +0.0% | $199.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Frontline Ltd.
NYSE:FRO
$8.60B
South Bow Corporation
NYSE:SOBO
$7.95B
Chord Energy Corporation
NASDAQ:CHRD
$7.62B
Matador Resources Company
NYSE:MTDR
$6.72B
Archrock, Inc.
NYSE:AROC
$6.41B
Transocean Ltd.
NYSE:RIG
$5.46B
LandBridge Company LLC
NYSE:LB
$5.32B
Ultrapar Participações S.A.
NYSE:UGP
$5.29B
Transportadora de Gas del Sur S.A.
NYSE:TGS
$4.97B
CNX Resources Corporation
NYSE:CNX
$4.68B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NE generate?
Noble Corporation Plc (NE) reported $3.29B of revenue in fiscal 2025.
Is NE profitable?
Noble Corporation Plc (NE) reported $216.72M of net income, with a net margin of 6.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.