Nuveen Churchill Direct Lending Corp.
Financial ServicesNYSE:NCDL · New York Stock Exchange
-$0.01 today
Vol 0.19M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$157.9M of revenue converted into $59.3M of net income for the selected period. Gross margin is 60.1% and net margin is 38.0%, showing how much revenue survives after costs and taxes. EPS is $1.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $201.8M +8.5% | $186.0M +29.2% | $144.0M +207.6% | $46.8M +19.3% | $39.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $30.5M -59.0% | $74.6M +28.6% | $58.0M +147.5% | $23.4M +138.4% | $9.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $171.3M +53.7% | $111.4M +29.5% | $86.0M +267.8% | $23.4M -20.5% | $29.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 84.9% +25.0pp | 59.9% +0.2pp | 59.7% +9.8pp | 50.0% -25.0pp | 75.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.6M +16.4% | $6.5M +5.7% | $6.2M +55.1% | $4.0M +48.7% | $2.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $27.6M +647.0% | -$5.1M -154.6% | $9.3M +52.3% | $6.1M +181.4% | $2.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $143.7M +23.3% | $116.5M +51.7% | $76.8M +343.5% | $17.3M -36.5% | $27.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 71.2% +8.6pp | 62.6% +9.3pp | 53.3% +16.3pp | 37.0% -32.5pp | 69.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $143.7M +23.3% | $116.5M +51.7% | $76.8M +343.5% | $17.3M -36.5% | $27.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 71.2% +8.6pp | 62.6% +9.3pp | 53.3% +16.3pp | 37.0% -32.5pp | 69.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $195.9M -8.1% | $213.1M +32.8% | $160.5M +99.0% | $80.7M +130.3% | $35.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $77.9M -2.5% | $79.9M +30.5% | $61.2M +138.2% | $25.7M +161.5% | $9.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$77.9M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $65.8M -43.5% | $116.5M +51.7% | $76.8M +343.5% | $17.3M -36.5% | $27.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 32.6% -30.0pp | 62.6% +9.3pp | 53.3% +16.3pp | 37.0% -32.5pp | 69.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $149.0K -3.2% | $154.0K -81.4% | $830.0K +3358.3% | $24.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $65.6M -43.6% | $116.3M +53.2% | $75.9M +339.3% | $17.3M -36.6% | $27.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 32.5% -30.0pp | 62.5% +9.8pp | 52.7% +15.8pp | 36.9% -32.5pp | 69.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -39.5% | $2 -5.3% | $2 +206.8% | $1 -65.1% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -39.5% | $2 -5.3% | $2 +206.8% | $1 -65.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.3M -7.1% | $54.1M +62.1% | $33.4M +43.4% | $23.3M +81.2% | $12.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.3M -7.1% | $54.1M +62.1% | $33.4M +43.4% | $23.3M +81.2% | $12.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mercantile Bank Corporation
NASDAQ:MBWM
$953.55M
Bain Capital Specialty Finance, Inc.
NYSE:BCSF
$836.80M
Tortoise Energy Infrastructure Corporation
NYSE:TYG
$738.96M
Fidus Investment Corporation
NASDAQ:FDUS
$714.30M
SLR Investment Corp.
NASDAQ:SLRC
$693.39M
Vinci Compass Investments Ltd.
NASDAQ:VINP
$622.28M
Gladstone Investment Corporation
NASDAQ:GAIN
$613.21M
MSC Income Fund, Inc.
NYSE:MSIF
$542.33M
Eagle Point Credit Company Inc.
NYSE:ECC
$505.04M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NCDL generate?
Nuveen Churchill Direct Lending Corp. (NCDL) reported $201.84M of revenue in fiscal 2025.
Is NCDL profitable?
Nuveen Churchill Direct Lending Corp. (NCDL) reported $65.61M of net income, with a net margin of 32.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.