Murphy Oil Corporation
EnergyNYSE:MUR · New York Stock Exchange
+$0.15 today
Vol 0.80M · Avg 2.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.8B of revenue converted into $84.2M of net income for the selected period. Gross margin is 71.4% and net margin is 3.0%, showing how much revenue survives after costs and taxes. EPS is $0.59, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7B -10.9% | $3.0B -12.5% | $3.4B -18.3% | $4.2B +50.7% | $2.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.1B +4.7% | $2.0B +143.8% | $827.3M -55.1% | $1.8B +21.0% | $1.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $577.8M -42.3% | $1.0B -61.8% | $2.6B +10.2% | $2.4B +85.9% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.5% -11.7pp | 33.2% -42.8pp | 76.0% +19.6pp | 56.4% +10.7pp | 45.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $137.3M +24.8% | $110.1M -6.2% | $117.3M -10.5% | $131.1M +7.5% | $122.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $190.5M -52.3% | $399.3M -74.7% | $1.6B +99.3% | $792.6M -20.6% | $998.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.0B +20.9% | $865.8M -5.8% | $918.6M +18.2% | $776.8M -2.3% | $795.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B -13.9% | $1.5B -21.1% | $2.0B -17.9% | $2.4B +124.4% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 49.3% -1.7pp | 51.0% -5.6pp | 56.6% +0.3pp | 56.3% +18.5pp | 37.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $387.3M -35.7% | $602.6M -42.2% | $1.0B -34.3% | $1.6B +463.8% | $281.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.4% -5.6pp | 20.0% -10.3pp | 30.2% -7.4pp | 37.6% +27.6pp | 10.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $96.1M -9.3% | $105.9M -5.7% | $112.4M -25.5% | $150.8M -32.0% | $221.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$204.4M -483.6% | -$35.0M +71.0% | -$121.0M +11.4% | -$136.4M +42.8% | -$238.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $182.9M -67.8% | $567.6M -38.4% | $921.1M -36.5% | $1.5B +3281.3% | $42.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.8% -12.0pp | 18.8% -7.9pp | 26.7% -7.7pp | 34.4% +32.8pp | 1.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $44.6M -43.1% | $78.3M -60.0% | $195.9M -36.7% | $309.5M +5379.2% | -$5.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $104.2M -74.4% | $407.2M -38.5% | $661.6M -31.4% | $965.0M +1410.1% | -$73.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.9% -9.6pp | 13.5% -5.7pp | 19.2% -3.7pp | 22.9% +25.5pp | -2.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -73.1% | $3 -36.4% | $4 -31.5% | $6 +1843.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -73.3% | $3 -36.0% | $4 -31.2% | $6 +1815.6% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $143.1M -4.6% | $150.0M -3.4% | $155.2M -0.0% | $155.3M +0.6% | $154.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $144.0M -4.6% | $151.0M -3.6% | $156.6M -0.5% | $157.5M +2.1% | $154.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Enphase Energy, Inc.
NASDAQ:ENPH
$7.20B
Archrock, Inc.
NYSE:AROC
$6.38B
Valaris Limited
NYSE:VAL
$6.22B
Ultrapar Participações S.A.
NYSE:UGP
$5.26B
California Resources Corporation
NYSE:CRC
$5.18B
Magnolia Oil & Gas Corporation
NYSE:MGY
$5.11B
PBF Energy Inc.
NYSE:PBF
$4.93B
Valvoline Inc.
NYSE:VVV
$4.82B
CVR Energy, Inc.
NYSE:CVI
$3.06B
Gulfport Energy Corporation
NYSE:GPOR
$2.98B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MUR generate?
Murphy Oil Corporation (MUR) reported $2.69B of revenue in fiscal 2025.
Is MUR profitable?
Murphy Oil Corporation (MUR) reported $104.20M of net income, with a net margin of 3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.