The Manitowoc Company, Inc.
NYSE:MTW · New York Stock Exchange
+$0.58 today
Vol 0.24M · Avg 0.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MTW · Revenue to Net Income
Key Ratios
Analysis
$2.3B of revenue converted into $7.5M of net income for the selected period. Gross margin is 18.3% and net margin is 0.3%, showing how much revenue survives after costs and taxes. EPS is $0.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2B +2.9% | $2.2B -2.2% | $2.2B +9.6% | $2.0B +18.2% | $1.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.8B +1.8% | $1.8B +0.0% | $1.8B +8.1% | $1.7B +18.0% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $404.7M +7.9% | $375.0M -11.8% | $425.2M +16.7% | $364.5M +18.7% | $307.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.1% +0.8pp | 17.2% -1.9pp | 19.1% +1.2pp | 17.9% +0.1pp | 17.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $35.3M | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $342.9M +7.6% | $318.6M -4.7% | $334.3M +19.0% | $281.0M +8.7% | $258.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $346.0M +7.1% | $323.2M -2.9% | $332.8M -27.3% | $457.5M +75.5% | $260.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $63.0M +0.2% | $62.9M +5.2% | $59.8M -6.1% | $63.7M +35.8% | $46.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $113.1M +0.2% | $112.9M -18.9% | $139.2M +659.0% | -$24.9M -126.8% | $92.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.0% -0.1pp | 5.2% -1.1pp | 6.2% +7.5pp | -1.2% -6.6pp | 5.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $58.7M +13.3% | $51.8M -43.9% | $92.4M +199.4% | -$93.0M -300.0% | $46.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.6% +0.2pp | 2.4% -1.8pp | 4.1% +8.7pp | -4.6% -7.3pp | 2.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $800.0K | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $37.7M -5.0% | $39.7M +12.8% | $35.2M +11.4% | $31.6M +9.3% | $28.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$46.3M -15.5% | -$40.1M +16.8% | -$48.2M -77.2% | -$27.2M +7.5% | -$29.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $12.4M +6.0% | $11.7M -73.5% | $44.2M +136.8% | -$120.2M -802.9% | $17.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.6% +0.0pp | 0.5% -1.4pp | 2.0% +7.9pp | -5.9% -6.9pp | 1.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.2M +111.8% | -$44.1M -982.0% | $5.0M +47.1% | $3.4M -44.3% | $6.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $7.2M -87.1% | $55.8M +42.3% | $39.2M +131.7% | -$123.6M -1223.6% | $11.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.3% -2.2pp | 2.6% +0.8pp | 1.8% +7.8pp | -6.1% -6.7pp | 0.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -87.3% | $2 +41.1% | $1 +131.9% | -$4 -1196.9% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -87.2% | $2 +43.1% | $1 +131.1% | -$4 -1232.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $35.4M +0.6% | $35.2M +0.4% | $35.1M -0.3% | $35.2M +0.8% | $34.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $36.1M +1.1% | $35.7M -0.7% | $36.0M +2.2% | $35.2M -0.8% | $35.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Babcock & Wilcox Enterprises, Inc.
NYSE:BW
$1.97B
Mayville Engineering Company, Inc.
NYSE:MEC
$716.47M
Park-Ohio Holdings Corp.
NASDAQ:PKOH
$520.59M
Luxfer Holdings PLC
NYSE:LXFR
$510.42M
Wabash National Corporation
NYSE:WNC
$460.84M
ACCO Brands Corporation
NYSE:ACCO
$358.36M
KNOT Offshore Partners LP
NYSE:KNOP
$344.68M
SBC Medical Group Holdings Incorporated
NASDAQ:SBC
$313.68M
JELD-WEN Holding, Inc.
NYSE:JELD
$158.09M
Greenwave Technology Solutions, Inc.
GWAV
$3.00M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MTW generate?
The Manitowoc Company, Inc. (MTW) reported $2.24B of revenue in fiscal 2025.
Is MTW profitable?
The Manitowoc Company, Inc. (MTW) reported $7.20M of net income, with a net margin of 0.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.