Materion Corporation
NYSE:MTRN · New York Stock Exchange
+$6.45 today
Vol 0.63M · Avg 0.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MTRN · Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $76.5M of net income for the selected period. Gross margin is 16.0% and net margin is 4.1%, showing how much revenue survives after costs and taxes. EPS is $3.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8B +6.0% | $1.7B +1.2% | $1.7B -5.2% | $1.8B +16.3% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B +9.6% | $1.4B +3.2% | $1.3B -6.9% | $1.4B +15.2% | $1.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $297.7M -8.7% | $326.0M -6.6% | $349.0M +1.5% | $343.9M +21.2% | $283.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 16.7% -2.7pp | 19.3% -1.6pp | 21.0% +1.4pp | 19.6% +0.8pp | 18.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $25.9M -10.6% | $29.0M +5.4% | $27.5M -5.0% | $29.0M +9.0% | $26.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $143.1M +0.0% | $143.0M -7.8% | $155.2M -5.4% | $164.1M +3.4% | $158.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $181.9M -34.8% | $278.8M +31.1% | $212.6M -5.1% | $224.1M +8.5% | $206.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $69.1M +3.0% | $67.1M +12.1% | $59.8M +15.9% | $51.6M +22.0% | $42.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $178.3M -12.3% | $203.3M +0.1% | $203.0M +14.4% | $177.5M +41.3% | $125.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.0% -2.1pp | 12.1% -0.1pp | 12.2% +2.1pp | 10.1% +1.8pp | 8.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $115.9M +145.3% | $47.2M -65.4% | $136.4M +13.9% | $119.8M +55.3% | $77.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.5% +3.7pp | 2.8% -5.4pp | 8.2% +1.4pp | 6.8% +1.7pp | 5.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $27.7M -20.4% | $34.8M +11.0% | $31.3M +43.0% | $21.9M +346.9% | $4.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$34.3M -6.2% | -$32.3M -13.0% | -$28.6M -71.8% | -$16.7M -7882.7% | $214.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $81.5M +447.2% | $14.9M -86.2% | $107.8M +4.6% | $103.1M +33.3% | $77.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.6% +3.7pp | 0.9% -5.6pp | 6.5% +0.6pp | 5.9% +0.7pp | 5.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.7M -25.5% | $9.0M -25.7% | $12.1M -29.1% | $17.1M +252.7% | $4.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $74.8M +1170.8% | $5.9M -93.8% | $95.7M +11.3% | $86.0M +18.6% | $72.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.2% +3.8pp | 0.3% -5.4pp | 5.7% +0.9pp | 4.9% +0.1pp | 4.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +1189.3% | $0 -94.0% | $5 +10.7% | $4 +18.0% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +1178.6% | $0 -93.9% | $5 +10.6% | $4 +18.3% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $20.8M +0.1% | $20.7M +0.5% | $20.6M +0.5% | $20.5M +0.4% | $20.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $20.9M -0.1% | $20.9M +0.1% | $20.9M +0.7% | $20.8M +0.3% | $20.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Constellium SE
NYSE:CSTM
$4.65B
Skeena Resources Limited
NYSE:SKE
$3.70B
Centerra Gold Inc.
NYSE:CGAU
$3.47B
Seabridge Gold Inc.
NYSE:SA
$3.33B
Endeavour Silver Corp.
NYSE:EXK
$2.64B
Boise Cascade Company
NYSE:BCC
$2.58B
Olin Corporation
NYSE:OLN
$2.54B
TMC the metals company Inc.
NASDAQ:TMC
$2.19B
Americas Gold and Silver Corporation
AMEX:USAS
$1.62B
Companhia Siderúrgica Nacional
NYSE:SID
$1.46B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MTRN generate?
Materion Corporation (MTRN) reported $1.79B of revenue in fiscal 2025.
Is MTRN profitable?
Materion Corporation (MTRN) reported $74.82M of net income, with a net margin of 4.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.