Mettler-Toledo International Inc.
NYSE:MTD · New York Stock Exchange
+$16.60 today
Vol 0.14M · Avg 0.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MTD · Revenue to Net Income
Key Ratios
Analysis
$4.1B of revenue converted into $875.1M of net income for the selected period. Gross margin is 57.8% and net margin is 21.2%, showing how much revenue survives after costs and taxes. EPS is $42.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.0B +4.0% | $3.9B +2.2% | $3.8B -3.4% | $3.9B +5.4% | $3.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.7B +5.6% | $1.6B +0.0% | $1.6B -3.5% | $1.7B +4.3% | $1.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.3B +2.8% | $2.3B +3.9% | $2.2B -3.2% | $2.2B +6.3% | $2.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.5% -0.6pp | 58.2% +0.9pp | 57.3% +0.1pp | 57.2% +0.5pp | 56.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $199.4M +5.3% | $189.4M +2.2% | $185.3M +4.6% | $177.1M +4.3% | $169.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $998.3M +6.6% | $936.3M +3.6% | $904.1M -3.7% | $938.5M -0.6% | $944.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B +6.4% | $1.1B +3.3% | $1.1B -2.3% | $1.1B +0.2% | $1.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $125.6M +1.9% | $123.2M +1.7% | $121.2M +7.2% | $113.0M +4.6% | $108.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +0.9% | $1.2B +3.4% | $1.2B -4.8% | $1.2B +13.1% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.7% -0.9pp | 31.6% +0.4pp | 31.2% -0.5pp | 31.7% +2.1pp | 29.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B -0.8% | $1.1B +4.4% | $1.1B -4.1% | $1.1B +13.2% | $994.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 27.8% -1.3pp | 29.1% +0.6pp | 28.5% -0.2pp | 28.7% +2.0pp | 26.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $68.5M -8.2% | $74.6M -3.5% | $77.4M +39.7% | $55.4M +28.1% | $43.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$69.6M +22.5% | -$89.8M +15.2% | -$106.0M -90.5% | -$55.6M -22.6% | -$45.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.0B +1.1% | $1.0B +6.5% | $973.7M -9.0% | $1.1B +12.8% | $949.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.1% -0.7pp | 26.8% +1.1pp | 25.7% -1.6pp | 27.3% +1.8pp | 25.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $179.7M +3.2% | $174.1M -5.9% | $184.9M -6.6% | $198.1M +9.8% | $180.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $869.2M +0.7% | $863.1M +9.4% | $788.8M -9.6% | $872.5M +13.5% | $769.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.6% -0.7pp | 22.3% +1.5pp | 20.8% -1.4pp | 22.3% +1.6pp | 20.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $42 +3.7% | $41 +12.7% | $36 -6.9% | $39 +16.7% | $33 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $42 +3.7% | $41 +13.3% | $36 -6.5% | $38 +17.2% | $33 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $20.6M -2.9% | $21.2M -2.9% | $21.8M -2.9% | $22.5M -2.8% | $23.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $20.6M -3.3% | $21.3M -3.0% | $22.0M -3.3% | $22.7M -3.2% | $23.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Agilent Technologies, Inc.
NYSE:A
$35.86B
Natera, Inc.
NASDAQ:NTRA
$33.22B
Alcon Inc.
NYSE:ALC
$31.60B
DexCom, Inc.
NASDAQ:DXCM
$28.11B
IQVIA Holdings Inc.
NYSE:IQV
$27.98B
Illumina, Inc.
NASDAQ:ILMN
$24.41B
Waters Corporation
NYSE:WAT
$23.24B
Quest Diagnostics Incorporated
NYSE:DGX
$21.48B
STERIS plc
NYSE:STE
$19.64B
Medpace Holdings, Inc.
NASDAQ:MEDP
$13.17B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MTD generate?
Mettler-Toledo International Inc. (MTD) reported $4.03B of revenue in fiscal 2025.
Is MTD profitable?
Mettler-Toledo International Inc. (MTD) reported $869.19M of net income, with a net margin of 21.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.