NYSE:MS · New York Stock Exchange
+$0.33 today
Vol 4.54M · Avg 6.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MS · Revenue to Net Income
Key Ratios
Analysis
$120.2B of revenue converted into $18.2B of net income for the selected period. Gross margin is 57.8% and net margin is 15.0%, showing how much revenue survives after costs and taxes. EPS is $11.00, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $115.0B +11.5% | $103.1B +16.8% | $88.3B +41.3% | $62.5B +8.1% | $57.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $49.4B +7.8% | $45.8B +20.0% | $38.2B +204.0% | $12.5B +815.9% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $65.6B +14.4% | $57.4B +14.4% | $50.1B +0.4% | $49.9B -11.5% | $56.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.1% +1.5pp | 55.6% -1.2pp | 56.8% -23.1pp | 79.9% -17.7pp | 97.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $30.2B +11.4% | $27.1B +8.1% | $25.1B +4.8% | $24.0B -5.2% | $25.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $43.7B +9.8% | $39.8B +3.8% | $38.3B +6.9% | $35.8B -2.5% | $36.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.7B -9.7% | $5.2B +21.3% | $4.3B +6.5% | $4.0B -5.2% | $4.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $26.6B +16.9% | $22.8B +41.6% | $16.1B -11.2% | $18.1B -24.3% | $23.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.1% +1.1pp | 22.1% +3.9pp | 18.2% -10.7pp | 28.9% -12.4pp | 41.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $22.0B +24.8% | $17.6B +49.0% | $11.8B -16.2% | $14.1B -28.4% | $19.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.1% +2.0pp | 17.1% +3.7pp | 13.4% -9.2pp | 22.6% -11.5pp | 34.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $59.1B +9.1% | $54.1B +18.1% | $45.8B +112.3% | $21.6B +129.5% | $9.4B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $49.0B +7.7% | $45.5B +21.0% | $37.6B +206.6% | $12.3B +798.1% | $1.4B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $22.0B +24.8% | $17.6B +49.0% | $11.8B -16.2% | $14.1B -28.4% | $19.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.1% +2.0pp | 17.1% +3.7pp | 13.4% -9.2pp | 22.6% -11.5pp | 34.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.9B +21.2% | $4.1B +57.5% | $2.6B -11.2% | $2.9B -36.0% | $4.5B | $1.3B | -$1.6B | $745.2M |
| Net Income | $16.9B +25.9% | $13.4B +47.4% | $9.1B -17.6% | $11.0B -26.6% | $15.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.7% +1.7pp | 13.0% +2.7pp | 10.3% -7.4pp | 17.7% -8.4pp | 26.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 +28.6% | $8 +53.4% | $5 -15.9% | $6 -23.7% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 +28.3% | $8 +53.5% | $5 -15.8% | $6 -23.4% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.6B -1.3% | $1.6B -2.3% | $1.6B -3.7% | $1.7B -5.3% | $1.8B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.6B -1.1% | $1.6B -2.1% | $1.6B -3.9% | $1.7B -5.6% | $1.8B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Goldman Sachs Group, Inc.
NYSE:GS
$301.20B
Evercore Inc.
NYSE:EVR
$13.25B
Stifel Financial Corp
NYSE:SF
$11.22B
Hut 8 Corp.
NASDAQ:HUT
$10.94B
Applied Digital Corp.
NASDAQ:APLD
$9.45B
Riot Platforms, Inc.
NASDAQ:RIOT
$8.36B
Moelis & Company
NYSE:MC
$5.10B
Marathon Digital Holdings, Inc.
NASDAQ:MARA
$4.73B
PJT Partners Inc.
NYSE:PJT
$4.21B
Lazard Inc
NYSE:LAZ
$4.09B
CleanSpark, Inc.
NASDAQ:CLSK
$3.24B
Bit Digital, Inc.
NASDAQ:BTBT
$576.16M
TOP Financial Group Limited
NASDAQ:TOP
$65.61M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MS generate?
Morgan Stanley (MS) reported $114.98B of revenue in fiscal 2025.
Is MS profitable?
Morgan Stanley (MS) reported $16.86B of net income, with a net margin of 14.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.