Modine Manufacturing Company
Consumer CyclicalNYSE:MOD · New York Stock Exchange
-$1.49 today
Vol 0.74M · Avg 1.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.2B of revenue converted into $121.8M of net income for the selected period. Gross margin is 23.0% and net margin is 3.8%, showing how much revenue survives after costs and taxes. EPS is $2.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B +23.1% | $2.6B +7.3% | $2.4B +4.8% | $2.3B +12.1% | $2.1B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $2.5B +26.4% | $1.9B +3.1% | $1.9B -1.5% | $1.9B +9.6% | $1.7B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $731.1M +13.3% | $645.4M +22.4% | $527.2M +35.4% | $389.4M +25.9% | $309.3M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 23.0% -2.0pp | 25.0% +3.1pp | 21.9% +4.9pp | 16.9% +1.9pp | 15.1% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 -100.0% | $34.9M -16.9% | $42.0M -4.5% | $44.0M -12.5% | $50.3M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $360.1M +8.4% | $332.1M +43.1% | $232.1M +20.9% | $192.0M +15.7% | $166.0M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $381.2M +5.3% | $361.9M +26.3% | $286.5M +19.9% | $239.0M +25.7% | $190.1M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $79.7M +2.6% | $77.7M +38.5% | $56.1M +2.9% | $54.5M -0.5% | $54.8M | $1.2B | $374.2M | $1.2B |
| EBITDA | $297.8M -16.8% | $358.1M +21.5% | $294.8M +41.7% | $208.0M +21.0% | $171.9M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 9.4% -4.5pp | 13.9% +1.6pp | 12.2% +3.2pp | 9.1% +0.7pp | 8.4% | 10.0% | 5.6% | 46.3% |
| Operating Income | $349.9M +23.4% | $283.5M +17.8% | $240.7M +60.0% | $150.4M +26.2% | $119.2M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 11.0% +0.0pp | 11.0% +1.0pp | 10.0% +3.5pp | 6.5% +0.7pp | 5.8% | 18.7% | 16.6% | 24.1% |
| Interest Income | $1.5M -44.4% | $2.7M -37.2% | $4.3M +230.8% | $1.3M +225.0% | $400.0K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $31.6M +19.7% | $26.4M +9.5% | $24.1M +16.4% | $20.7M +32.7% | $15.6M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$163.4M -453.9% | -$29.5M -13.0% | -$26.1M -4.0% | -$25.1M -41.8% | -$17.7M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $186.5M -26.6% | $254.0M +18.4% | $214.6M +71.3% | $125.3M +23.4% | $101.5M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 5.9% -4.0pp | 9.8% +0.9pp | 8.9% +3.5pp | 5.5% +0.5pp | 5.0% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $63.2M -7.7% | $68.5M +33.8% | $51.2M +280.9% | -$28.3M -286.2% | $15.2M | $666.8M | $1.3B | -$1.6B |
| Net Income | $121.8M -33.8% | $184.0M +13.9% | $161.5M +5.5% | $153.1M +79.7% | $85.2M | $5.0B | $4.9B | $4.8B |
| Net Margin | 3.8% -3.3pp | 7.1% +0.4pp | 6.7% +0.0pp | 6.7% +2.5pp | 4.2% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $2 -35.7% | $4 +13.6% | $3 +5.1% | $3 +78.7% | $2 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $2 -34.5% | $3 +13.2% | $3 +4.1% | $3 +79.0% | $2 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $54.0M +2.7% | $52.6M +0.4% | $52.4M +0.2% | $52.3M +0.6% | $52.0M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $54.0M +0.2% | $53.9M +0.9% | $53.4M +1.1% | $52.8M +0.6% | $52.5M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BorgWarner Inc.
NYSE:BWA
$15.31B
Allison Transmission Holdings, Inc.
NYSE:ALSN
$9.70B
Autoliv, Inc.
NYSE:ALV
$9.62B
Levi Strauss & Co.
NYSE:LEVI
$9.51B
VinFast Auto Ltd.
NASDAQ:VFS
$7.33B
Lithia Motors, Inc.
NYSE:LAD
$7.14B
LKQ Corporation
NASDAQ:LKQ
$6.67B
AutoNation, Inc.
NYSE:AN
$6.43B
QuantumScape Corporation
NASDAQ:QS
$4.39B
Planet Fitness, Inc.
NYSE:PLNT
$4.04B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MOD generate?
Modine Manufacturing Company (MOD) reported $3.18B of revenue in fiscal 2026.
Is MOD profitable?
Modine Manufacturing Company (MOD) reported $121.80M of net income, with a net margin of 3.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.