Altria Group, Inc.
NYSE:MO · New York Stock Exchange
-$0.07 today
Vol 7.37M · Avg 9.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MO · Revenue to Net Income
Key Ratios
Analysis
$21.8B of revenue converted into $8.1B of net income for the selected period. Gross margin is 68.0% and net margin is 37.4%, showing how much revenue survives after costs and taxes. EPS is $4.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.1B -1.5% | $20.4B -0.3% | $20.5B -0.9% | $20.7B -2.0% | $21.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.7B -55.6% | $6.1B -2.3% | $6.2B -3.5% | $6.4B -9.5% | $7.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $17.4B +21.4% | $14.4B +0.6% | $14.3B +0.3% | $14.2B +1.8% | $14.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.6% +16.3pp | 70.3% +0.6pp | 69.7% +0.8pp | 68.9% +2.6pp | 66.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $195.0M -6.3% | $208.0M | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.2B -20.4% | $2.7B +0.0% | $2.7B +17.6% | $2.3B -4.3% | $2.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.4B -24.0% | $3.1B +14.2% | $2.7B +17.6% | $2.3B -4.3% | $2.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $266.0M -7.0% | $286.0M +5.1% | $272.0M +20.4% | $226.0M -7.4% | $244.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $10.8B -28.1% | $15.1B +22.0% | $12.3B +41.2% | $8.7B +66.3% | $5.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 53.8% -19.9pp | 73.7% +13.5pp | 60.2% +18.0pp | 42.3% +17.4pp | 24.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $15.1B +34.0% | $11.2B -2.7% | $11.5B -3.1% | $11.9B +3.1% | $11.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 74.8% +19.8pp | 55.0% -1.3pp | 56.3% -1.3pp | 57.6% +2.9pp | 54.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $98.0M +12.6% | $87.0M -45.6% | $160.0M +128.6% | $70.0M +169.2% | $26.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2B +4.7% | $1.1B -2.2% | $1.1B +1.9% | $1.1B -5.1% | $1.2B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.7B -334.8% | $2.4B +490.5% | -$619.0M +86.3% | -$4.5B +41.4% | -$7.7B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $9.4B -31.3% | $13.7B +25.0% | $10.9B +47.9% | $7.4B +93.2% | $3.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 46.6% -20.2pp | 66.8% +13.5pp | 53.3% +17.6pp | 35.7% +17.6pp | 18.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.4B +2.0% | $2.4B -14.4% | $2.8B +72.2% | $1.6B +20.5% | $1.3B | $1.3B | -$1.6B | $745.2M |
| Net Income | $6.9B -38.3% | $11.3B +38.5% | $8.1B +41.0% | $5.8B +132.9% | $2.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | 34.5% -20.6pp | 55.1% +15.4pp | 39.7% +11.8pp | 27.9% +16.1pp | 11.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -37.2% | $7 +41.9% | $5 +44.5% | $3 +138.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -37.2% | $7 +43.1% | $5 +43.3% | $3 +138.1% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.7B -2.4% | $1.7B -2.6% | $1.8B -2.2% | $1.8B -2.2% | $1.8B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.7B -2.4% | $1.7B -3.3% | $1.8B -1.5% | $1.8B -2.2% | $1.8B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Anheuser-Busch InBev SA/NV
NYSE:BUD
$156.12B
British American Tobacco p.l.c.
NYSE:BTI
$126.66B
Monster Beverage Corporation
NASDAQ:MNST
$89.43B
Mondelez International, Inc.
NASDAQ:MDLZ
$77.34B
Colgate-Palmolive Company
NYSE:CL
$71.89B
Target Corporation
NYSE:TGT
$59.20B
Diageo plc
NYSE:DEO
$44.72B
Turning Point Brands, Inc.
NYSE:TPB
$1.57B
Universal Corporation
NYSE:UVV
$1.29B
22nd Century Group, Inc.
XXII
$1.63M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MO generate?
Altria Group, Inc. (MO) reported $20.14B of revenue in fiscal 2025.
Is MO profitable?
Altria Group, Inc. (MO) reported $6.95B of net income, with a net margin of 34.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.