MNTN Inc.
NYSE:MNTN · New York Stock Exchange
-$0.13 today
Vol 0.78M · Avg 0.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MNTN · Revenue to Net Income
Key Ratios
Analysis
$299.3M of revenue converted into $23.4M of net income for the selected period. Gross margin is 79.6% and net margin is 5.6%, showing how much revenue survives after costs and taxes. EPS is $0.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $290.1M +28.6% | $225.6M +27.9% | $176.3M +31.4% | $134.2M +35.1% | $99.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $68.8M +7.4% | $64.1M +21.1% | $52.9M -14.4% | $61.8M +85.3% | $33.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $221.3M +37.0% | $161.5M +30.9% | $123.4M +70.4% | $72.4M +9.8% | $66.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 76.3% +4.7pp | 71.6% +1.6pp | 70.0% +16.0pp | 54.0% -12.5pp | 66.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $49.2M +50.8% | $32.7M +17.2% | $27.9M +74.5% | $16.0M +179.4% | $5.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $148.0M +15.8% | $127.9M -0.3% | $128.3M -7.0% | $138.0M +94.3% | $71.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $197.3M +20.9% | $163.2M -3.8% | $169.5M +1.1% | $167.7M +117.6% | $77.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $9.9M +18.3% | $8.3M -51.9% | $17.3M +3.0% | $16.8M +462.2% | $3.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$2.6M +77.6% | -$11.8M +53.2% | -$25.3M +66.8% | -$76.2M -401.7% | -$15.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.9% +4.3pp | -5.2% +9.1pp | -14.3% +42.4pp | -56.8% -41.5pp | -15.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $24.0M +1560.8% | -$1.6M +96.4% | -$46.1M +51.6% | -$95.2M -760.0% | -$11.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.3% +9.0pp | -0.7% +25.4pp | -26.2% +44.8pp | -71.0% -59.8pp | -11.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.5M -49.6% | $6.9M -31.3% | $10.1M +595.5% | $1.4M +158.8% | $560.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$40.0M -57.4% | -$25.4M -286.1% | -$6.6M -961.4% | $765.0K +110.0% | -$7.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$16.0M +40.9% | -$27.1M +48.6% | -$52.7M +44.2% | -$94.5M -404.1% | -$18.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -5.5% +6.5pp | -12.0% +17.9pp | -29.9% +40.5pp | -70.4% -51.5pp | -18.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$9.6M -265.5% | $5.8M +902.8% | $577.0K +57800.0% | -$1.0K +100.0% | -$6.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$6.4M +80.5% | -$32.9M +38.3% | -$53.3M +43.6% | -$94.5M -676.6% | -$12.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.2% +12.4pp | -14.6% +15.6pp | -30.2% +40.2pp | -70.4% -58.2pp | -12.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +79.8% | -$0 +37.7% | -$1 +43.9% | -$1 -324.1% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +81.2% | -$0 +37.7% | -$1 +43.9% | -$1 -324.1% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $73.9M -4.0% | $77.0M +0.0% | $77.0M +0.0% | $77.0M +0.0% | $77.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $79.3M +3.1% | $77.0M +0.0% | $77.0M +0.0% | $77.0M +0.0% | $77.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Stagwell Inc.
NASDAQ:STGW
$1.64B
IDT Corporation
NYSE:IDT
$1.35B
Clear Channel Outdoor Holdings, Inc.
NYSE:CCO
$1.22B
Sify Technologies Limited
NASDAQ:SIFY
$1.08B
Deluxe Corporation
NYSE:DLX
$1.06B
Emerald Holding, Inc.
NYSE:EEX
$995.48M
Hello Group Inc.
NASDAQ:MOMO
$890.17M
Criteo S.A.
NASDAQ:CRTO
$868.23M
Altice USA, Inc.
ATUS
$838.28M
Newsmax, Inc.
NYSE:NMAX
$680.70M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MNTN generate?
MNTN Inc. (MNTN) reported $290.09M of revenue in fiscal 2025.
Is MNTN profitable?
MNTN Inc. (MNTN) reported -$6,426,000.00 of net income, with a net margin of -2.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.