Martin Marietta Materials, Inc.
NYSE:MLM · New York Stock Exchange
+$18.42 today
Vol 0.69M · Avg 0.51M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MLM · Revenue to Net Income
Key Ratios
Analysis
$6.6B of revenue converted into $2.5B of net income for the selected period. Gross margin is 29.2% and net margin is 42.5%, showing how much revenue survives after costs and taxes. EPS is $41.96, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5B +0.1% | $6.5B -3.6% | $6.8B +10.0% | $6.2B +13.8% | $5.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.6B -1.5% | $4.7B -2.0% | $4.8B +0.3% | $4.7B +16.5% | $4.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.0B +4.5% | $1.9B -7.2% | $2.0B +42.2% | $1.4B +5.5% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.0% +1.2pp | 28.7% -1.1pp | 29.9% +6.8pp | 23.1% -1.8pp | 24.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $443.0M -0.9% | $447.0M +0.9% | $443.0M +11.6% | $397.0M +13.1% | $351.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $440.0M +153.1% | -$829.0M -294.1% | $427.0M +97.7% | $216.0M -42.3% | $374.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $637.0M +11.2% | $573.0M +11.7% | $513.0M +1.4% | $506.0M +12.0% | $451.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.2B -35.5% | $3.3B +53.8% | $2.2B +22.9% | $1.8B +21.8% | $1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.9% -18.2pp | 51.1% +19.0pp | 32.0% +3.4pp | 28.7% +1.9pp | 26.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5B -43.8% | $2.7B +69.6% | $1.6B +32.2% | $1.2B +23.9% | $973.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.3% -18.2pp | 41.4% +17.9pp | 23.6% +4.0pp | 19.6% +1.6pp | 18.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $229.0M +35.5% | $169.0M +2.4% | $165.0M -2.4% | $169.0M +18.4% | $142.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$234.0M -110.8% | -$111.0M -7.8% | -$103.0M +11.2% | -$116.0M +1.9% | -$118.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.3B -50.4% | $2.6B +73.9% | $1.5B +36.8% | $1.1B +27.5% | $855.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.7% -20.0pp | 39.7% +17.7pp | 22.0% +4.3pp | 17.7% +1.9pp | 15.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $250.0M -58.3% | $600.0M +104.8% | $293.0M +24.7% | $235.0M +53.4% | $153.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B -43.0% | $2.0B +70.7% | $1.2B +34.8% | $867.0M +23.4% | $702.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 17.4% -13.1pp | 30.5% +13.3pp | 17.2% +3.2pp | 14.1% +1.1pp | 13.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $19 -42.0% | $33 +72.1% | $19 +35.7% | $14 +23.5% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $19 -42.0% | $32 +72.2% | $19 +35.7% | $14 +23.6% | $11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $60.3M -1.8% | $61.4M -0.8% | $61.9M -0.6% | $62.3M -0.2% | $62.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $60.5M -1.8% | $61.6M -0.8% | $62.1M -0.6% | $62.5M -0.2% | $62.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nucor Corporation
NYSE:NUE
$55.68B
Wheaton Precious Metals Corp.
NYSE:WPM
$55.53B
Corteva, Inc.
NYSE:CTVA
$52.52B
ArcelorMittal S.A.
NYSE:MT
$48.44B
AngloGold Ashanti Plc
NYSE:AU
$45.98B
Franco-Nevada Corporation
NYSE:FNV
$42.37B
Vulcan Materials Company
NYSE:VMC
$39.28B
Gold Fields Limited
NYSE:GFI
$34.39B
Amrize Ltd
NYSE:AMRZ
$30.52B
James Hardie Industries plc
NYSE:JHX
$14.47B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MLM generate?
Martin Marietta Materials, Inc. (MLM) reported $6.54B of revenue in fiscal 2025.
Is MLM profitable?
Martin Marietta Materials, Inc. (MLM) reported $1.14B of net income, with a net margin of 17.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.