NYSE:MLM · New York Stock Exchange
+$18.42 today
Vol 0.30M · Avg 0.51M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MLM · Revenue to Net Income
Key Ratios
Analysis
$6.6B of revenue converted into $2.5B of net income for the selected period. Gross margin is 29.2% and net margin is 42.5%, showing how much revenue survives after costs and taxes. EPS is $41.96, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5B +0.1% | $6.5B -3.6% | $6.8B +10.0% | $6.2B +13.8% | $5.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.6B -1.5% | $4.7B -2.0% | $4.8B +0.3% | $4.7B +16.5% | $4.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.0B +4.5% | $1.9B -7.2% | $2.0B +42.2% | $1.4B +5.5% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.0% +1.2pp | 28.7% -1.1pp | 29.9% +6.8pp | 23.1% -1.8pp | 24.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $443.0M -0.9% | $447.0M +0.9% | $443.0M +11.6% | $397.0M +13.1% | $351.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $440.0M +153.1% | -$829.0M -294.1% | $427.0M +97.7% | $216.0M -42.3% | $374.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $637.0M +11.2% | $573.0M +11.7% | $513.0M +1.4% | $506.0M +12.0% | $451.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.2B -35.5% | $3.3B +53.8% | $2.2B +22.9% | $1.8B +21.8% | $1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.9% -18.2pp | 51.1% +19.0pp | 32.0% +3.4pp | 28.7% +1.9pp | 26.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5B -43.8% | $2.7B +69.6% | $1.6B +32.2% | $1.2B +23.9% | $973.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.3% -18.2pp | 41.4% +17.9pp | 23.6% +4.0pp | 19.6% +1.6pp | 18.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $229.0M +35.5% | $169.0M +2.4% | $165.0M -2.4% | $169.0M +18.4% | $142.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$234.0M -110.8% | -$111.0M -7.8% | -$103.0M +11.2% | -$116.0M +1.9% | -$118.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.3B -50.4% | $2.6B +73.9% | $1.5B +36.8% | $1.1B +27.5% | $855.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.7% -20.0pp | 39.7% +17.7pp | 22.0% +4.3pp | 17.7% +1.9pp | 15.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $250.0M -58.3% | $600.0M +104.8% | $293.0M +24.7% | $235.0M +53.4% | $153.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B -43.0% | $2.0B +70.7% | $1.2B +34.8% | $867.0M +23.4% | $702.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 17.4% -13.1pp | 30.5% +13.3pp | 17.2% +3.2pp | 14.1% +1.1pp | 13.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $19 -42.0% | $33 +72.1% | $19 +35.7% | $14 +23.5% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $19 -42.0% | $32 +72.2% | $19 +35.7% | $14 +23.6% | $11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $60.3M -1.8% | $61.4M -0.8% | $61.9M -0.6% | $62.3M -0.2% | $62.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $60.5M -1.8% | $61.6M -0.8% | $62.1M -0.6% | $62.5M -0.2% | $62.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corteva, Inc.
NYSE:CTVA
$57.38B
Wheaton Precious Metals Corp.
NYSE:WPM
$52.56B
Nucor Corporation
NYSE:NUE
$50.27B
ArcelorMittal S.A.
NYSE:MT
$48.25B
AngloGold Ashanti plc
NYSE:AU
$42.80B
Franco-Nevada Corporation
NYSE:FNV
$41.96B
Vulcan Materials Company
NYSE:VMC
$39.34B
Gold Fields Limited
NYSE:GFI
$31.74B
Amrize Ltd
NYSE:AMRZ
$29.65B
James Hardie Industries plc
NYSE:JHX
$14.98B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MLM generate?
Martin Marietta Materials, Inc. (MLM) reported $6.54B of revenue in fiscal 2025.
Is MLM profitable?
Martin Marietta Materials, Inc. (MLM) reported $1.14B of net income, with a net margin of 17.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.