Mueller Industries, Inc.
IndustrialsNYSE:MLI · New York Stock Exchange
+$2.60 today
Vol 0.44M · Avg 0.69M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.4B of revenue converted into $846.8M of net income for the selected period. Gross margin is 27.5% and net margin is 19.2%, showing how much revenue survives after costs and taxes. EPS is $7.64, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.2B +10.9% | $3.8B +10.2% | $3.4B -14.1% | $4.0B +5.7% | $3.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.0B +11.4% | $2.7B +12.0% | $2.4B -15.1% | $2.9B -2.5% | $2.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B +9.5% | $1.0B +5.8% | $986.8M -11.7% | $1.1B +34.6% | $830.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.4% -0.3pp | 27.7% -1.1pp | 28.9% +0.8pp | 28.1% +6.0pp | 22.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $248.7M +9.7% | $226.7M +8.9% | $208.2M +2.5% | $203.1M +10.3% | $184.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $248.7M -9.3% | $274.0M +18.7% | $230.8M -4.0% | $240.4M +37.8% | $174.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $68.6M +29.0% | $53.1M +33.0% | $40.0M -8.6% | $43.7M -3.7% | $45.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +24.7% | $874.0M -1.4% | $886.4M -3.7% | $920.6M +32.6% | $694.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.1% +2.9pp | 23.2% -2.7pp | 25.9% +2.8pp | 23.1% +4.7pp | 18.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $895.3M +16.2% | $770.4M +1.9% | $756.1M -13.8% | $877.1M +33.7% | $655.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.4% +1.0pp | 20.4% -1.7pp | 22.1% +0.1pp | 22.0% +4.6pp | 17.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $41.1M -23.2% | $53.5M +39.9% | $38.2M +491.7% | $6.5M +1729.2% | $353.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $108.0K -73.7% | $410.0K -66.4% | $1.2M +50.7% | $810.0K -89.5% | $7.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $125.7M +140.6% | $52.2M -29.8% | $74.4M +726.8% | $9.0M +160.5% | -$14.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.0B +24.1% | $822.6M -0.9% | $830.4M -6.3% | $886.1M +38.2% | $641.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.4% +2.6pp | 21.8% -2.5pp | 24.3% +2.0pp | 22.3% +5.2pp | 17.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $247.4M +20.6% | $205.1M -7.1% | $220.8M -1.1% | $223.3M +34.6% | $165.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $765.2M +26.5% | $604.9M +0.3% | $602.9M -8.4% | $658.3M +40.5% | $468.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.3% +2.3pp | 16.0% -1.6pp | 17.6% +1.1pp | 16.5% +4.1pp | 12.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +28.7% | $5 +0.4% | $5 -8.3% | $6 +41.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +28.9% | $5 +0.4% | $5 -8.9% | $6 +40.9% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $109.1M -2.0% | $111.4M -0.1% | $111.4M -0.1% | $111.6M -0.4% | $112.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $110.9M -2.5% | $113.8M +0.1% | $113.7M +0.5% | $113.1M -0.4% | $113.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ATI Inc.
NYSE:ATI
$27.09B
Sterling Infrastructure, Inc.
NASDAQ:STRL
$26.36B
WESCO International, Inc.
NYSE:WCC
$16.89B
Masco Corporation
NYSE:MAS
$14.93B
Lincoln Electric Holdings, Inc.
NASDAQ:LECO
$14.15B
CNH Industrial N.V.
NYSE:CNH
$13.14B
Embraer S.A.
ERJ
$11.85B
Huntington Ingalls Industries, Inc.
NYSE:HII
$11.73B
TopBuild Corp.
NYSE:BLD
$11.57B
Builders FirstSource, Inc.
NYSE:BLDR
$8.36B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MLI generate?
Mueller Industries, Inc. (MLI) reported $4.18B of revenue in fiscal 2025.
Is MLI profitable?
Mueller Industries, Inc. (MLI) reported $765.19M of net income, with a net margin of 18.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.