McCormick & Company, Incorporated
NYSE:MKC-V · New York Stock Exchange
-$0.48 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MKC-V · Revenue to Net Income
Key Ratios
Analysis
$7.1B of revenue converted into $1.6B of net income for the selected period. Gross margin is 37.9% and net margin is 22.6%, showing how much revenue survives after costs and taxes. EPS is $6.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.8B +1.7% | $6.7B +0.9% | $6.7B +4.9% | $6.4B +0.5% | $6.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.2B +2.8% | $4.1B -0.6% | $4.2B +2.1% | $4.1B +6.6% | $3.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.6B +0.0% | $2.6B +3.5% | $2.5B +10.0% | $2.3B -8.8% | $2.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.9% -0.6pp | 38.5% +1.0pp | 37.6% +1.7pp | 35.8% -3.7pp | 39.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $87.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.5B -1.4% | $1.5B +2.9% | $1.5B +8.9% | $1.4B -3.3% | $1.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.5B -2.0% | $1.5B -0.6% | $1.5B +9.1% | $1.4B -4.6% | $1.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $231.3M +10.8% | $208.8M +4.8% | $199.3M -0.6% | $200.6M +7.7% | $186.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B +1.8% | $1.3B +9.1% | $1.2B +3.8% | $1.2B -4.6% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.6% +0.0pp | 19.6% +1.5pp | 18.1% -0.2pp | 18.3% -1.0pp | 19.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +3.0% | $1.1B +10.1% | $963.0M +11.5% | $863.6M -14.9% | $1.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.0% +0.2pp | 15.8% +1.3pp | 14.5% +0.9pp | 13.6% -2.5pp | 16.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $45.9M +25.4% | $36.6M +105.6% | $17.8M +91.4% | $9.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $196.2M -6.3% | $209.4M +0.6% | $208.2M +39.6% | $149.1M +9.2% | $136.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$106.7M -21.5% | -$87.8M +18.6% | -$107.9M -730.0% | -$13.0M +80.6% | -$67.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $985.2M +1.3% | $972.5M +13.7% | $855.1M +0.5% | $850.6M -10.3% | $948.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.4% -0.1pp | 14.5% +1.6pp | 12.8% -0.6pp | 13.4% -1.6pp | 15.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $195.8M +6.4% | $184.0M +5.4% | $174.5M +3.5% | $168.6M -12.5% | $192.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $789.4M +0.1% | $788.5M +15.9% | $680.6M -0.2% | $682.0M -9.7% | $755.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.5% -0.2pp | 11.7% +1.5pp | 10.2% -0.5pp | 10.7% -1.2pp | 12.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +0.0% | $3 +15.7% | $3 +0.0% | $3 -10.2% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +0.3% | $3 +15.9% | $3 +0.0% | $3 -10.0% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $268.6M +0.0% | $268.5M +0.0% | $268.4M +0.1% | $268.2M +0.3% | $267.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $269.3M -0.1% | $269.6M -0.1% | $269.8M -0.1% | $270.2M +0.1% | $269.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Coca-Cola FEMSA, S.A.B. de C.V.
NYSE:KOF
$22.57B
Bunge Global S.A.
NYSE:BG
$22.53B
US Foods Holding Corp.
NYSE:USFD
$20.64B
Tyson Foods, Inc.
NYSE:TSN
$20.01B
Performance Food Group Company
NYSE:PFGC
$16.24B
Somnigroup International Inc
NYSE:SGI
$15.58B
Hormel Foods Corporation
NYSE:HRL
$13.39B
The J. M. Smucker Company
NYSE:SJM
$12.05B
Campbell Soup Company
NASDAQ:CPB
$6.30B
Lamb Weston Holdings, Inc.
NYSE:LW
$6.08B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MKC-V generate?
McCormick & Company, Incorporated (MKC-V) reported $6.84B of revenue in fiscal 2025.
Is MKC-V profitable?
McCormick & Company, Incorporated (MKC-V) reported $789.40M of net income, with a net margin of 11.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.