Miami International Holdings, Inc.
NYSE:MIAX · New York Stock Exchange
+$0.74 today
Vol 1.84M · Avg 1.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MIAX · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $121.6M of net income for the selected period. Gross margin is 31.0% and net margin is 7.8%, showing how much revenue survives after costs and taxes. EPS is $1.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B +19.6% | $1.1B +9.5% | $1.0B +30.5% | $797.9M +6.2% | $751.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $992.3M +14.8% | $864.4M +6.9% | $808.5M +34.2% | $602.3M +5.6% | $570.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $371.8M +34.9% | $275.6M +18.6% | $232.5M +18.8% | $195.6M +7.9% | $181.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.3% +3.1pp | 24.2% +1.8pp | 22.3% -2.2pp | 24.5% +0.4pp | 24.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $270.9M +19.9% | $225.9M +19.5% | $189.1M +25.2% | $151.0M +23.5% | $122.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $335.2M +20.4% | $278.5M +18.3% | $235.3M +23.7% | $190.3M +20.7% | $157.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $29.4M +25.7% | $23.4M +11.1% | $21.0M +3.7% | $20.3M -3.7% | $21.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$26.3M -118.5% | $142.4M +698.4% | $17.8M -80.7% | $92.3M +283.8% | -$50.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1.9% -14.4pp | 12.5% +10.8pp | 1.7% -9.9pp | 11.6% +18.3pp | -6.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $36.6M +1393.9% | -$2.8M +1.4% | -$2.9M -153.6% | $5.3M -77.5% | $23.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.7% +2.9pp | -0.2% +0.0pp | -0.3% -0.9pp | 0.7% -2.5pp | 3.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.4M +185.1% | $3.3M +23.9% | $2.7M +344.0% | $600.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $12.9M -7.6% | $14.0M -26.1% | $18.9M -13.9% | $21.9M +13.5% | $19.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$105.1M -197.4% | $107.9M +661.9% | -$19.2M -142.9% | $44.8M +139.2% | -$114.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$68.6M -165.3% | $105.1M +576.1% | -$22.1M -144.0% | $50.1M +155.3% | -$90.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -5.0% -14.2pp | 9.2% +11.3pp | -2.1% -8.4pp | 6.3% +18.3pp | -12.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.4M -53.2% | $3.1M +544.0% | -$697.0K +90.3% | -$7.2M -341.9% | $3.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$70.0M -168.6% | $102.1M +588.9% | -$20.9M -136.3% | $57.6M +161.6% | -$93.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -5.1% -14.1pp | 9.0% +11.0pp | -2.0% -9.2pp | 7.2% +19.6pp | -12.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -177.5% | $1 +596.2% | -$0 -136.1% | $1 +161.0% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -177.5% | $1 +596.2% | -$0 -136.1% | $1 +161.0% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $69.8M -12.1% | $79.4M +0.0% | $79.4M +0.0% | $79.4M +0.0% | $79.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $69.8M -12.1% | $79.4M +0.0% | $79.4M +0.0% | $79.4M +0.0% | $79.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Robinhood Markets, Inc.
NASDAQ:HOOD
$95.52B
Interactive Brokers Group, Inc.
NASDAQ:IBKR
$43.04B
Tradeweb Markets Inc.
NASDAQ:TW
$21.63B
Circle Internet Group
NYSE:CRCL
$21.57B
MarketAxess Holdings Inc.
NASDAQ:MKTX
$4.34B
Donnelley Financial Solutions, Inc.
NYSE:DFIN
$968.32M
OTC Markets Group Inc.
OTCM
$615.40M
Bakkt Holdings, Inc.
NYSE:BKKT
$417.57M
Coincheck Group N.V.
NASDAQ:CNCK
$228.36M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MIAX generate?
Miami International Holdings, Inc. (MIAX) reported $1.36B of revenue in fiscal 2025.
Is MIAX profitable?
Miami International Holdings, Inc. (MIAX) reported -$70,029,000.00 of net income, with a net margin of -5.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.