Mohawk Industries, Inc.
Consumer CyclicalNYSE:MHK · New York Stock Exchange
-$0.95 today
Vol 0.50M · Avg 0.93M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$11.0B of revenue converted into $414.4M of net income for the selected period. Gross margin is 24.3% and net margin is 3.8%, showing how much revenue survives after costs and taxes. EPS is $6.67, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.8B -0.5% | $10.8B -2.7% | $11.1B -5.1% | $11.7B +4.8% | $11.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.2B +0.8% | $8.1B -3.3% | $8.4B -4.2% | $8.8B +10.9% | $7.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.6B -4.2% | $2.7B -0.8% | $2.7B -7.9% | $2.9B -10.0% | $3.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.9% -0.9pp | 24.8% +0.5pp | 24.3% -0.7pp | 25.1% -4.1pp | 29.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.1B +5.3% | $2.0B -7.5% | $2.1B +5.8% | $2.0B +3.6% | $1.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.1B +3.6% | $2.0B -33.5% | $3.0B +11.0% | $2.7B +39.6% | $1.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $652.6M +2.2% | $638.3M +1.3% | $630.3M +5.8% | $595.5M +0.6% | $591.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B -14.5% | $1.3B +277.2% | $353.3M -57.5% | $831.3M -57.1% | $1.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.6% -1.7pp | 12.3% +9.1pp | 3.2% -3.9pp | 7.1% -10.2pp | 17.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $509.7M -26.6% | $694.7M +341.4% | -$287.8M -217.9% | $244.2M -81.7% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.7% -1.7pp | 6.4% +9.0pp | -2.6% -4.7pp | 2.1% -9.8pp | 11.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $17.8M -63.3% | $48.5M -37.4% | $77.5M +49.4% | $51.9M -9.3% | $57.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$41.0M +15.8% | -$48.7M +27.0% | -$66.7M -10.6% | -$60.3M -33.9% | -$45.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $468.7M -27.4% | $646.0M +282.2% | -$354.5M -292.8% | $183.9M -85.7% | $1.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.3% -1.6pp | 6.0% +9.1pp | -3.2% -4.8pp | 1.6% -10.0pp | 11.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $98.8M -22.9% | $128.2M +51.1% | $84.9M -46.3% | $158.1M -38.3% | $256.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $369.9M -28.5% | $517.7M +217.8% | -$439.5M -1840.9% | $25.2M -97.6% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.4% -1.3pp | 4.8% +8.7pp | -3.9% -4.2pp | 0.2% -9.0pp | 9.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -27.1% | $8 +218.6% | -$7 -1825.0% | $0 -97.3% | $15 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -27.1% | $8 +218.0% | -$7 -1869.2% | $0 -97.4% | $15 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $62.1M -1.9% | $63.3M -0.6% | $63.7M -0.3% | $63.8M -7.3% | $68.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $62.4M -1.9% | $63.6M -0.1% | $63.7M -0.6% | $64.1M -7.4% | $69.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Murphy USA Inc.
NYSE:MUSA
$11.35B
Allison Transmission Holdings, Inc.
NYSE:ALSN
$9.68B
Birkenstock Holding plc
NYSE:BIRK
$8.97B
Light & Wonder, Inc.
LNW
$8.43B
CarMax, Inc.
NYSE:KMX
$7.30B
Churchill Downs Incorporated
NASDAQ:CHDN
$6.06B
Floor & Decor Holdings, Inc.
NYSE:FND
$5.77B
Installed Building Products, Inc.
NYSE:IBP
$5.61B
H&R Block, Inc.
NYSE:HRB
$4.61B
MINISO Group Holding Limited
NYSE:MNSO
$4.12B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MHK generate?
Mohawk Industries, Inc. (MHK) reported $10.79B of revenue in fiscal 2025.
Is MHK profitable?
Mohawk Industries, Inc. (MHK) reported $369.90M of net income, with a net margin of 3.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.