Affiliated Managers Group, Inc.
NYSE:MGRE · New York Stock Exchange
+$0.06 today
Vol 0.17M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MGRE · Revenue to Net Income
Key Ratios
Analysis
$2.4B of revenue converted into $754.7M of net income for the selected period. Gross margin is 65.7% and net margin is 30.3%, showing how much revenue survives after costs and taxes. EPS is $24.72, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4B +19.8% | $2.0B -0.8% | $2.1B -11.7% | $2.3B -3.4% | $2.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $341.4M -62.7% | $915.3M +0.9% | $907.5M -15.3% | $1.1B +2.3% | $1.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +86.9% | $1.1B -2.1% | $1.2B -8.6% | $1.3B -7.9% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.0% +30.9pp | 55.2% -0.7pp | 55.9% +1.9pp | 54.0% -2.6pp | 56.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $408.6M +8.5% | $376.5M +5.1% | $358.2M -7.1% | $385.5M +11.1% | $347.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.3B +216.9% | $418.9M -0.1% | $419.5M -7.4% | $452.9M +13.4% | $399.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $170.7M +302.6% | $42.4M -30.8% | $61.3M -9.1% | $67.4M +28.9% | $52.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B +35.9% | $1.1B -13.9% | $1.3B -33.8% | $1.9B +47.8% | $1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 61.1% +7.2pp | 53.8% -8.2pp | 62.0% -20.7pp | 82.8% +28.7pp | 54.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $776.8M +9.9% | $706.7M -3.3% | $730.8M -9.2% | $805.2M -16.6% | $965.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.8% -2.9pp | 34.6% -0.9pp | 35.5% +0.9pp | 34.6% -5.5pp | 40.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $83.1M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $136.5M +2.4% | $133.3M +7.7% | $123.8M +8.2% | $114.4M +2.7% | $111.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $409.5M +89.1% | $216.5M -40.0% | $360.6M -61.7% | $941.2M +437.2% | $175.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +28.5% | $923.2M -15.4% | $1.1B -37.5% | $1.7B +53.0% | $1.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 48.5% +3.3pp | 45.2% -7.8pp | 53.0% -21.9pp | 75.0% +27.7pp | 47.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $282.3M +54.6% | $182.6M -1.5% | $185.3M -48.3% | $358.3M +42.7% | $251.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $716.6M +40.1% | $511.6M -24.0% | $672.9M -41.3% | $1.1B +102.6% | $565.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.3% +4.2pp | 25.1% -7.6pp | 32.7% -16.5pp | 49.2% +25.7pp | 23.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $25 +53.1% | $16 -14.2% | $19 -35.6% | $30 +118.1% | $14 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $23 +50.3% | $15 -13.1% | $17 -31.3% | $25 +94.3% | $13 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.5M -8.4% | $31.1M -11.4% | $35.1M -8.8% | $38.5M -7.2% | $41.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $33.0M -8.6% | $36.1M -14.5% | $42.2M -13.9% | $49.0M +9.4% | $44.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Equitable Holdings, Inc.
NYSE:EQH
$12.72B
Janus Henderson Group plc
NYSE:JHG
$8.00B
The Hanover Insurance Group, Inc.
NYSE:THG
$6.94B
Athene Holding Ltd. 7.250% Fixe
NYSE:ATHS
$5.03B
Blue Owl Technology Finance Corp.
NYSE:OTF
$4.95B
Main Street Capital Corporation
NYSE:MAIN
$4.76B
Hamilton Lane Incorporated
NASDAQ:HLNE
$4.62B
Atlas Corp.
ATCO
$4.45B
PennyMac Financial Services, Inc.
NYSE:PFSI
$4.29B
Prospect Capital Corporation
NASDAQ:PSEC
$1.11B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MGRE generate?
Affiliated Managers Group, Inc. (MGRE) reported $2.45B of revenue in fiscal 2025.
Is MGRE profitable?
Affiliated Managers Group, Inc. (MGRE) reported $716.60M of net income, with a net margin of 29.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.