Affiliated Managers Group, Inc.
NYSE:MGRD · New York Stock Exchange
-$0.05 today
Vol 0.05M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MGRD · Revenue to Net Income
Key Ratios
Analysis
$2.4B of revenue converted into $754.7M of net income for the selected period. Gross margin is 65.7% and net margin is 30.3%, showing how much revenue survives after costs and taxes. EPS is $24.72, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4B +19.8% | $2.0B -0.8% | $2.1B -11.7% | $2.3B -3.4% | $2.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $341.4M -62.7% | $915.3M +0.9% | $907.5M -15.3% | $1.1B +2.3% | $1.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +86.9% | $1.1B -2.1% | $1.2B -8.6% | $1.3B -7.9% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.0% +30.9pp | 55.2% -0.7pp | 55.9% +1.9pp | 54.0% -2.6pp | 56.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $408.6M +8.5% | $376.5M +5.1% | $358.2M -7.1% | $385.5M +11.1% | $347.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.3B +216.9% | $418.9M -0.1% | $419.5M -7.4% | $452.9M +13.4% | $399.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $170.7M +302.6% | $42.4M -30.8% | $61.3M -9.1% | $67.4M +28.9% | $52.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B +35.9% | $1.1B -13.9% | $1.3B -33.8% | $1.9B +47.8% | $1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 61.1% +7.2pp | 53.8% -8.2pp | 62.0% -20.7pp | 82.8% +28.7pp | 54.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $776.8M +9.9% | $706.7M -3.3% | $730.8M -9.2% | $805.2M -16.6% | $965.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.8% -2.9pp | 34.6% -0.9pp | 35.5% +0.9pp | 34.6% -5.5pp | 40.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $83.1M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $136.5M +2.4% | $133.3M +7.7% | $123.8M +8.2% | $114.4M +2.7% | $111.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $409.5M +89.1% | $216.5M -40.0% | $360.6M -61.7% | $941.2M +437.2% | $175.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +28.5% | $923.2M -15.4% | $1.1B -37.5% | $1.7B +53.0% | $1.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 48.5% +3.3pp | 45.2% -7.8pp | 53.0% -21.9pp | 75.0% +27.7pp | 47.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $282.3M +54.6% | $182.6M -1.5% | $185.3M -48.3% | $358.3M +42.7% | $251.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $716.6M +40.1% | $511.6M -24.0% | $672.9M -41.3% | $1.1B +102.6% | $565.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.3% +4.2pp | 25.1% -7.6pp | 32.7% -16.5pp | 49.2% +25.7pp | 23.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $25 +53.1% | $16 -14.2% | $19 -35.6% | $30 +118.1% | $14 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $23 +50.3% | $15 -13.1% | $17 -31.3% | $25 +94.3% | $13 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.5M -8.4% | $31.1M -11.4% | $35.1M -8.8% | $38.5M -7.2% | $41.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $33.0M -8.6% | $36.1M -14.5% | $42.2M -13.9% | $49.0M +9.4% | $44.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Carlyle Group Inc.
NASDAQ:CG
$16.23B
TeraWulf Inc.
NASDAQ:WULF
$14.59B
Equitable Holdings, Inc.
NYSE:EQH
$12.71B
Prosperity Bancshares, Inc.
NYSE:PB
$7.17B
The Hanover Insurance Group, Inc.
NYSE:THG
$6.92B
Brookfield Infrastructure Corpo
NYSE:BIPH
$5.94B
MGIC Investment Corporation
NYSE:MTG
$5.56B
Blue Owl Capital Corporation
NYSE:OBDC
$5.39B
MarketAxess Holdings Inc.
NASDAQ:MKTX
$4.32B
PennyMac Financial Services, Inc.
NYSE:PFSI
$4.30B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MGRD generate?
Affiliated Managers Group, Inc. (MGRD) reported $2.45B of revenue in fiscal 2025.
Is MGRD profitable?
Affiliated Managers Group, Inc. (MGRD) reported $716.60M of net income, with a net margin of 29.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.