MetLife, Inc.
Financial ServicesNYSE:MET · New York Stock Exchange
+$1.34 today
Vol 1.67M · Avg 3.48M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $3.4B -23.7% | $4.4B +180.5% | $1.6B -70.1% | $5.3B -19.4% | $6.6B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $753.0M | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $6.8B +269.5% | $1.9B -15.3% | $2.2B +14.9% | $1.9B -27.9% | $2.6B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 -100.0% | $460.0M | $0 -100.0% | $299.0M -17.4% | $362.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $6.8B +391.8% | $1.4B -36.4% | $2.2B +36.3% | $1.6B -29.5% | $2.3B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $7.1B -19.3% | $8.8B -15.8% | $10.5B +150.7% | $4.2B +15.1% | $3.6B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $18.1B +19.8% | $15.1B +6.0% | $14.3B +25.4% | $11.4B -11.3% | $12.8B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$738.0M -106.1% | -$358.0M +52.6% | -$755.0M -6.5% | -$709.0M -121.7% | $3.3B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$105.7B -28.7% | -$82.1B +2.5% | -$84.3B +19.5% | -$104.6B +4.3% | -$109.3B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $92.9B +32.8% | $69.9B -8.1% | $76.1B -29.8% | $108.4B -2.1% | $110.8B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$2.0B -291.7% | $1.1B +845.5% | -$143.0M +97.5% | -$5.7B +71.9% | -$20.3B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$15.6B -35.8% | -$11.5B -12.2% | -$10.2B -291.1% | -$2.6B +76.6% | -$11.2B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$566.0M +42.4% | -$982.0M -212.2% | $875.0M -0.3% | $878.0M +238.9% | -$632.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$3.9B -21.1% | -$3.2B -3.4% | -$3.1B +6.7% | -$3.3B +30.8% | -$4.8B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.7B +1.4% | -$1.7B +2.1% | -$1.8B +1.1% | -$1.8B +3.2% | -$1.8B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $6.3B +126.8% | $2.8B +164.7% | $1.1B +118.4% | -$5.7B -196.9% | $5.9B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $163.0M +105.2% | -$3.1B -6.5% | -$2.9B +70.4% | -$9.9B -623.5% | -$1.4B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$697.0M +34.4% | -$1.1B -68.7% | -$630.0M -146.9% | $1.3B +10430.8% | -$13.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.0B +444.0% | -$571.0M -228.6% | $444.0M +200.0% | $148.0M -41.3% | $252.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $18.1B +19.8% | $15.1B +6.0% | $14.3B +25.4% | $11.4B -11.3% | $12.8B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Manulife Financial Corporation
NYSE:MFC
$67.13B
Aflac Incorporated
NYSE:AFL
$59.98B
Prudential Financial, Inc.
NYSE:PRU
$37.64B
Prudential plc
NYSE:PUK
$33.11B
Unum Group
NYSE:UNM
$14.80B
Globe Life Inc.
NYSE:GL
$12.95B
Jackson Financial Inc.
NYSE:JXN
$7.60B
Lincoln National Corporation
NYSE:LNC
$7.14B
CNO Financial Group, Inc.
NYSE:CNO
$4.70B
Brighthouse Financial, Inc.
BHFAP
$2.48B
SEC Filings
Recent regulatory filings
No filings found.
Does MET generate free cash flow?
MetLife, Inc. (MET) generated $18.11B of free cash flow in fiscal 2025.
How much operating cash flow does MET produce?
Operating cash flow was $18.11B, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.