Methode Electronics, Inc.
TechnologyNYSE:MEI · New York Stock Exchange
+$0.60 today
Vol 0.37M · Avg 0.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$978.2M of revenue converted into -$64.4M of net income for the selected period. Gross margin is 14.8% and net margin is -6.5%, showing how much revenue survives after costs and taxes. EPS is $-1.82, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B -6.0% | $1.1B -5.5% | $1.2B +1.4% | $1.2B +6.9% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $884.7M -5.5% | $935.7M +2.2% | $915.5M +1.9% | $898.7M +10.4% | $813.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $163.4M -9.5% | $180.5M -31.7% | $264.1M -0.3% | $264.9M -3.4% | $274.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.6% -0.6pp | 16.2% -6.2pp | 22.4% -0.4pp | 22.8% -2.4pp | 25.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $49.1M +40.3% | $35.0M -2.0% | $35.7M -3.8% | $37.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $163.9M +5.1% | $155.9M +8.5% | $143.7M +11.8% | $128.5M +9.1% | $117.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $187.3M -36.0% | $292.5M +68.4% | $173.7M +13.4% | $153.2M +4.8% | $146.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $58.5M +1.0% | $57.9M +17.0% | $49.5M -5.9% | $52.6M +2.1% | $51.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $31.1M +158.1% | -$53.5M -137.6% | $142.3M -18.5% | $174.6M -8.9% | $191.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.0% +7.8pp | -4.8% -16.9pp | 12.1% -2.9pp | 15.0% -2.6pp | 17.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$23.9M +78.7% | -$112.0M -223.9% | $90.4M -19.1% | $111.7M -12.7% | $127.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -2.3% +7.8pp | -10.0% -17.7pp | 7.7% -1.9pp | 9.6% -2.2pp | 11.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $22.7M +35.9% | $16.7M +518.5% | $2.7M -22.9% | $3.5M -32.7% | $5.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$26.2M -62.7% | -$16.1M -5266.7% | -$300.0K -104.4% | $6.8M -2.9% | $7.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$50.1M +60.9% | -$128.1M -242.2% | $90.1M -24.0% | $118.5M -12.2% | $134.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.8% +6.7pp | -11.5% -19.1pp | 7.6% -2.5pp | 10.2% -2.2pp | 12.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $12.5M +360.4% | -$4.8M -136.9% | $13.0M -20.2% | $16.3M +29.4% | $12.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$62.6M +49.2% | -$123.3M -259.9% | $77.1M -24.6% | $102.2M -16.4% | $122.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.0% +5.1pp | -11.1% -17.6pp | 6.5% -2.2pp | 8.8% -2.5pp | 11.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 +49.4% | -$3 -262.6% | $2 -21.9% | $3 -14.9% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 +49.4% | -$3 -265.7% | $2 -22.2% | $3 -15.4% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $35.5M +0.2% | $35.4M -1.6% | $36.0M -3.3% | $37.2M -2.1% | $38.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $35.5M +0.1% | $35.5M -3.5% | $36.8M -2.8% | $37.8M -1.3% | $38.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Satellogic Inc.
NASDAQ:SATL
$800.26M
ON24, Inc.
ONTF
$348.25M
Unisys Corporation
NYSE:UIS
$280.68M
Vuzix Corporation
NASDAQ:VUZI
$259.45M
Digimarc Corporation
NASDAQ:DMRC
$251.56M
A2Z Cust2Mate Solutions Corp.
NASDAQ:AZ
$250.12M
SmartRent, Inc.
NYSE:SMRT
$219.84M
Kaltura, Inc.
NASDAQ:KLTR
$210.52M
Inseego Corp.
NASDAQ:INSG
$180.51M
GD Culture Group Limited
GDC
$6.02M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MEI generate?
Methode Electronics, Inc. (MEI) reported $1.05B of revenue in fiscal 2025.
Is MEI profitable?
Methode Electronics, Inc. (MEI) reported -$62,600,000.00 of net income, with a net margin of -6.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.