MBIA Inc.
NYSE:MBI · New York Stock Exchange
-$0.06 today
Vol 0.25M · Avg 0.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MBI · Revenue to Net Income
Key Ratios
Analysis
$90.0M of revenue converted into -$155.0M of net income for the selected period. Gross margin is 86.6% and net margin is -161.4%, showing how much revenue survives after costs and taxes. EPS is $-3.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $80.0M +90.5% | $42.0M +500.0% | $7.0M -95.5% | $154.0M -3.1% | $159.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $68.0M -63.8% | $188.0M +3.3% | $182.0M +295.7% | $46.0M -87.1% | $356.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $12.0M +108.2% | -$146.0M +16.6% | -$175.0M -262.0% | $108.0M +154.8% | -$197.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.0% +362.6pp | -347.6% +2152.4pp | -2500.0% -2570.1pp | 70.1% +194.0pp | -123.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $193.0M -34.6% | $295.0M -4.5% | $309.0M +20.7% | $256.0M +3.2% | $248.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $16.0M +106.9% | -$232.0M +15.0% | -$273.0M -953.1% | $32.0M +112.1% | -$264.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.0% +572.4pp | -552.4% +3347.6pp | -3900.0% -3920.8pp | 20.8% +186.8pp | -166.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$181.0M +59.0% | -$441.0M +8.9% | -$484.0M -227.0% | -$148.0M +66.7% | -$445.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -226.3% +823.8pp | -1050.0% +5864.3pp | -6914.3% -6818.2pp | -96.1% +183.8pp | -279.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $197.0M -5.7% | $209.0M -0.9% | $211.0M +17.2% | $180.0M -0.6% | $181.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$181.0M +59.0% | -$441.0M +8.9% | -$484.0M -227.0% | -$148.0M +66.7% | -$445.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -226.3% +823.8pp | -1050.0% +5864.3pp | -6914.3% -6818.2pp | -96.1% +183.8pp | -279.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 -100.0% | $1.0M | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$177.0M +60.1% | -$444.0M +8.8% | -$487.0M -139.9% | -$203.0M +54.4% | -$445.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -221.3% +835.9pp | -1057.1% +5900.0pp | -6957.1% -6825.3pp | -131.8% +148.1pp | -279.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$4 +61.9% | -$9 +7.6% | -$10 -159.9% | -$4 +56.4% | -$9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$4 +61.9% | -$9 +7.6% | -$10 -159.9% | -$4 +56.4% | -$9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $49.3M +3.9% | $47.4M -1.6% | $48.2M -3.2% | $49.8M +0.7% | $49.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $49.3M +3.9% | $47.4M -1.6% | $48.2M -3.2% | $49.8M +0.7% | $49.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Atlanticus Holdings Corporation
NASDAQ:ATLC
$1.51B
Midland States Bancorp, Inc.
NASDAQ:MSBI
$607.50M
Bankwell Financial Group, Inc.
NASDAQ:BWFG
$440.20M
Ambac Financial Group, Inc.
AMBC
$397.37M
USCB Financial Holdings, Inc.
NASDAQ:USCB
$353.13M
MVB Financial Corp.
NASDAQ:MVBF
$352.34M
Sound Point Meridian Capital Inc
NYSE:SPMC
$206.30M
Runway Growth Finance Corp.
NASDAQ:RWAY
$200.88M
James River Group Holdings, Ltd.
NASDAQ:JRVR
$179.17M
SelectQuote, Inc.
NYSE:SLQT
$175.52M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MBI generate?
MBIA Inc. (MBI) reported $80.00M of revenue in fiscal 2025.
Is MBI profitable?
MBIA Inc. (MBI) reported -$177,000,000.00 of net income, with a net margin of -221.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.