Masco Corporation
Consumer CyclicalNYSE:MAS · New York Stock Exchange
+$0.28 today
Vol 1.64M · Avg 2.89M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$7.7B of revenue converted into $837.0M of net income for the selected period. Gross margin is 35.3% and net margin is 10.8%, showing how much revenue survives after costs and taxes. EPS is $4.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.6B -3.4% | $7.8B -1.7% | $8.0B -8.2% | $8.7B +3.6% | $8.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.9B -2.3% | $5.0B -3.3% | $5.2B -13.5% | $6.0B +8.3% | $5.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.7B -5.3% | $2.8B +1.2% | $2.8B +3.4% | $2.7B -5.2% | $2.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.5% -0.7pp | 36.3% +1.0pp | 35.2% +4.0pp | 31.3% -2.9pp | 34.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.4B -3.5% | $1.5B -0.2% | $1.5B +5.7% | $1.4B -1.6% | $1.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.4B -3.5% | $1.5B -0.2% | $1.5B +5.7% | $1.4B -1.6% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $148.0M -1.3% | $150.0M +0.7% | $149.0M +2.8% | $145.0M -4.0% | $151.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B -1.8% | $1.4B -5.6% | $1.5B +3.3% | $1.4B +52.1% | $951.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.3% +0.3pp | 18.0% -0.7pp | 18.7% +2.1pp | 16.7% +5.3pp | 11.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.3B -7.3% | $1.4B +2.7% | $1.3B +1.0% | $1.3B -8.8% | $1.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.8% -0.7pp | 17.5% +0.8pp | 16.8% +1.5pp | 15.2% -2.1pp | 17.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $9.0M +350.0% | $2.0M +100.0% | $1.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $101.0M +2.0% | $99.0M -6.6% | $106.0M -1.9% | $108.0M -61.2% | $278.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$137.0M +35.1% | -$211.0M -115.3% | -$98.0M +24.6% | -$130.0M +82.9% | -$762.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.1B -2.2% | $1.2B -6.2% | $1.2B +3.8% | $1.2B +73.4% | $688.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.0% +0.2pp | 14.8% -0.7pp | 15.5% +1.8pp | 13.7% +5.5pp | 8.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $277.0M -3.5% | $287.0M +3.2% | $278.0M -3.5% | $288.0M +37.1% | $210.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $810.0M -1.5% | $822.0M -9.5% | $908.0M +7.8% | $842.0M +107.4% | $406.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.7% +0.2pp | 10.5% -0.9pp | 11.4% +1.7pp | 9.7% +4.9pp | 4.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +2.9% | $4 -6.7% | $4 +10.7% | $4 +123.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +2.7% | $4 -6.5% | $4 +10.7% | $4 +124.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $209.0M -4.1% | $218.0M -3.1% | $225.0M -2.6% | $231.0M -7.2% | $249.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $210.0M -4.1% | $219.0M -3.1% | $226.0M -2.6% | $232.0M -7.6% | $251.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WESCO International, Inc.
NYSE:WCC
$16.89B
LATAM Airlines Group S.A.
NYSE:LTM
$15.59B
Mueller Industries, Inc.
NYSE:MLI
$15.27B
Carlisle Companies Incorporated
NYSE:CSL
$13.91B
CNH Industrial N.V.
NYSE:CNH
$13.14B
Avery Dennison Corporation
NYSE:AVY
$12.18B
TopBuild Corp.
NYSE:BLD
$11.57B
Advanced Drainage Systems, Inc.
NYSE:WMS
$10.34B
Owens Corning
NYSE:OC
$9.78B
Builders FirstSource, Inc.
NYSE:BLDR
$8.36B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MAS generate?
Masco Corporation (MAS) reported $7.56B of revenue in fiscal 2025.
Is MAS profitable?
Masco Corporation (MAS) reported $810.00M of net income, with a net margin of 10.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.