Masco Corporation
NYSE:MAS · New York Stock Exchange
-$2.18 today
Vol 1.69M · Avg 2.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MAS · Revenue to Net Income
Key Ratios
Analysis
$7.7B of revenue converted into $837.0M of net income for the selected period. Gross margin is 35.3% and net margin is 10.8%, showing how much revenue survives after costs and taxes. EPS is $4.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.6B -3.4% | $7.8B -1.7% | $8.0B -8.2% | $8.7B +3.6% | $8.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.9B -2.3% | $5.0B -3.3% | $5.2B -13.5% | $6.0B +8.3% | $5.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.7B -5.3% | $2.8B +1.2% | $2.8B +3.4% | $2.7B -5.2% | $2.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.5% -0.7pp | 36.3% +1.0pp | 35.2% +4.0pp | 31.3% -2.9pp | 34.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.4B -3.5% | $1.5B -0.2% | $1.5B +5.7% | $1.4B -1.6% | $1.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.4B -3.5% | $1.5B -0.2% | $1.5B +5.7% | $1.4B -1.6% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $148.0M -1.3% | $150.0M +0.7% | $149.0M +2.8% | $145.0M -4.0% | $151.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B -1.8% | $1.4B -5.6% | $1.5B +3.3% | $1.4B +52.1% | $951.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.3% +0.3pp | 18.0% -0.7pp | 18.7% +2.1pp | 16.7% +5.3pp | 11.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.3B -7.3% | $1.4B +2.7% | $1.3B +1.0% | $1.3B -8.8% | $1.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.8% -0.7pp | 17.5% +0.8pp | 16.8% +1.5pp | 15.2% -2.1pp | 17.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $9.0M +350.0% | $2.0M +100.0% | $1.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $101.0M +2.0% | $99.0M -6.6% | $106.0M -1.9% | $108.0M -61.2% | $278.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$137.0M +35.1% | -$211.0M -115.3% | -$98.0M +24.6% | -$130.0M +82.9% | -$762.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.1B -2.2% | $1.2B -6.2% | $1.2B +3.8% | $1.2B +73.4% | $688.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.0% +0.2pp | 14.8% -0.7pp | 15.5% +1.8pp | 13.7% +5.5pp | 8.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $277.0M -3.5% | $287.0M +3.2% | $278.0M -3.5% | $288.0M +37.1% | $210.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $810.0M -1.5% | $822.0M -9.5% | $908.0M +7.8% | $842.0M +107.4% | $406.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.7% +0.2pp | 10.5% -0.9pp | 11.4% +1.7pp | 9.7% +4.9pp | 4.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +2.9% | $4 -6.7% | $4 +10.7% | $4 +123.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +2.7% | $4 -6.5% | $4 +10.7% | $4 +124.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $209.0M -4.1% | $218.0M -3.1% | $225.0M -2.6% | $231.0M -7.2% | $249.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $210.0M -4.1% | $219.0M -3.1% | $226.0M -2.6% | $232.0M -7.6% | $251.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WESCO International, Inc.
NYSE:WCC
$17.14B
LATAM Airlines Group S.A.
NYSE:LTM
$15.97B
Mueller Industries, Inc.
NYSE:MLI
$15.30B
Carlisle Companies Incorporated
NYSE:CSL
$13.84B
CNH Industrial N.V.
NYSE:CNH
$12.75B
Avery Dennison Corporation
NYSE:AVY
$12.20B
TopBuild Corp.
NYSE:BLD
$11.56B
Advanced Drainage Systems, Inc.
NYSE:WMS
$10.66B
Owens Corning
NYSE:OC
$9.97B
Builders FirstSource, Inc.
NYSE:BLDR
$8.19B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MAS generate?
Masco Corporation (MAS) reported $7.56B of revenue in fiscal 2025.
Is MAS profitable?
Masco Corporation (MAS) reported $810.00M of net income, with a net margin of 10.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.