NYSE:MAC · New York Stock Exchange
+$0.48 today
Vol 1.06M · Avg 2.95M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MAC · Revenue to Net Income
Key Ratios
Analysis
$1.0B of revenue converted into -$183.4M of net income for the selected period. Gross margin is 21.1% and net margin is -18.2%, showing how much revenue survives after costs and taxes. EPS is $-0.71, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B +10.6% | $918.2M +3.9% | $884.1M +2.9% | $859.2M +1.4% | $847.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $627.8M +45.9% | $430.3M +9.0% | $394.9M +1.2% | $390.4M +2.5% | $380.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $387.5M -20.6% | $487.9M -0.3% | $489.2M +4.3% | $468.8M +0.5% | $466.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.2% -15.0pp | 53.1% -2.2pp | 55.3% +0.8pp | 54.6% -0.5pp | 55.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $31.5M +12.1% | $28.1M -3.7% | $29.2M +7.6% | $27.2M -9.6% | $30.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $219.7M -32.0% | $322.9M +3.6% | $311.6M -2.3% | $318.8M -6.6% | $341.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $365.5M +19.5% | $305.9M +3.2% | $296.4M -2.0% | $302.5M -6.8% | $324.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $404.9M +23.9% | $326.9M +71.4% | $190.7M -58.1% | $455.0M -15.8% | $540.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 39.9% +4.3pp | 35.6% +14.0pp | 21.6% -31.4pp | 53.0% -10.8pp | 63.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $167.8M +1.7% | $165.0M -7.1% | $177.6M +18.4% | $150.0M +19.7% | $125.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.5% -1.4pp | 18.0% -2.1pp | 20.1% +2.6pp | 17.5% +2.7pp | 14.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $216.3M -1.7% | $220.0M +27.2% | $172.9M -20.3% | $216.9M +12.5% | $192.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$344.7M +5.3% | -$364.0M +20.2% | -$456.2M -112.8% | -$214.4M -109.7% | -$102.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$176.9M +11.1% | -$199.0M +28.6% | -$278.6M -332.8% | -$64.4M -378.5% | $23.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -17.4% +4.2pp | -21.7% +9.8pp | -31.5% -24.0pp | -7.5% -10.2pp | 2.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.2M -68.7% | -$1.3M -163.2% | -$494.0K -170.1% | $705.0K -89.9% | $6.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$197.1M -1.6% | -$194.1M +29.2% | -$274.1M -314.8% | -$66.1M -563.2% | $14.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -19.4% +1.7pp | -21.1% +9.9pp | -31.0% -23.3pp | -7.7% -9.4pp | 1.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +2.5% | -$1 +38.3% | -$1 -312.9% | -$0 -557.9% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +1.3% | -$1 +39.1% | -$1 -312.9% | -$0 -557.9% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $256.6M +4.8% | $244.8M +13.6% | $215.5M +0.2% | $215.0M +8.6% | $198.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $256.6M +2.8% | $249.7M +15.9% | $215.5M +0.2% | $215.0M +8.6% | $198.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Public Storage
NYSE:PSA
$57.88B
Regency Centers Corporation
NASDAQ:REG
$14.82B
Kite Realty Group Trust
NYSE:KRG
$5.82B
Phillips Edison & Co.
NASDAQ:PECO
$5.30B
Cousins Properties Incorporated
NYSE:CUZ
$5.11B
Tanger Inc.
NYSE:SKT
$4.54B
EPR Properties
NYSE:EPR
$4.52B
SL Green Realty Corp.
NYSE:SLG
$3.80B
Arbor Realty Trust
NYSE:ABR
$1.01B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MAC generate?
The Macerich Company (MAC) reported $1.02B of revenue in fiscal 2025.
Is MAC profitable?
The Macerich Company (MAC) reported -$197.15M of net income, with a net margin of -19.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.