Mid-America Apartment Communities, Inc.

Mid-America Apartment Communities, Inc.

Real Estate

NYSE:MAA · New York Stock Exchange

Market Cap $15.98B Beta 0.74 P/E (TTM) 41.5
$136.44 +0.60%

+$0.83 today

52W Low $120.30High $153.93

Vol 0.69M · Avg 0.96M

EPS (TTM) $3.35 Div Yield 4.38%REIT - Residential

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Mid-America Apartment Communities, Inc.

Stock Ticker Earnings Waterfall

NYSE:MAA · Revenue to Net Income

Key Ratios

EPS$3.30
Gross Margin39.6%
Net Margin17.6%
P/E Ratio45.1
P/S Ratio29.0

Analysis

$2.2B of revenue converted into $389.6M of net income for the selected period. Gross margin is 39.6% and net margin is 17.6%, showing how much revenue survives after costs and taxes. EPS is $3.30, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$2.2B
+0.8%
$2.2B
+2.0%
$2.1B
+6.4%
$2.0B
+13.6%
$1.8B
$809.6M$921.6M$731.2M
Cost of Revenue
$1.5B
+1.9%
$1.5B
+5.5%
$1.4B
+5.2%
$1.3B
+5.7%
$1.3B
$725.6M$804.0M$882.4M
Gross Profit
$703.1M
-1.4%
$713.3M
-4.6%
$747.5M
+8.7%
$687.7M
+32.8%
$517.8M
$8.9B$7.6B$6.2B
Gross Margin
31.8%
-0.7pp
32.6%
-2.2pp
34.8%
+0.7pp
34.0%
+4.9pp
29.1%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$54.8M
-3.0%
$56.5M
-3.5%
$58.6M
-0.4%
$58.8M
+11.2%
$52.9M
$620.6M$923.0M-$1.5B
Operating Expenses
$83.6M
+48.0%
$56.5M
-3.5%
$58.6M
-0.4%
$58.8M
+11.2%
$52.9M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$622.6M
+6.2%
$586.4M
+3.6%
$565.9M
+4.0%
$544.0M
+1.8%
$534.4M
$374.2M$1.2B$631.8M
EBITDA
$1.3B
+1.4%
$1.3B
+1.1%
$1.3B
-4.4%
$1.3B
+7.3%
$1.3B
-$15.2B$6.8B$9.3B
EBITDA Margin
59.7%
+0.4pp
59.3%
-0.5pp
59.9%
-6.8pp
66.6%
-3.9pp
70.5%
5.6%46.3%42.0%
Operating Income
$619.4M
-5.7%
$656.8M
-4.7%
$688.9M
+9.5%
$628.9M
+35.3%
$464.9M
$12.3B$14.0B-$15.7B
Operating Margin
28.0%
-1.9pp
30.0%
-2.1pp
32.1%
+0.9pp
31.1%
+5.0pp
26.1%
16.6%24.1%22.0%
Interest Income
$0
$0
$0
$0
$0
-$1.5B-$1.6B$405.0M
Interest Expense
$185.3M
+9.9%
$168.5M
+12.9%
$149.2M
-3.6%
$154.7M
-1.4%
$156.9M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$159.3M
-42.4%
-$111.9M
+5.2%
-$118.1M
-751.9%
$18.1M
-81.6%
$98.3M
-$1.5B$1.4B$1.2B
Income Before Tax
$460.2M
-15.5%
$544.9M
-4.6%
$570.8M
-11.8%
$647.0M
+14.9%
$563.1M
$3.3B$4.9B$3.6B
Pre-Tax Margin
20.8%
-4.0pp
24.9%
-1.7pp
26.6%
-5.5pp
32.0%
+0.4pp
31.7%
20.8%18.7%26.2%
Income Tax Expense
$4.6M
-12.3%
$5.2M
+10.5%
$4.7M
+176.4%
-$6.2M
-145.5%
$13.6M
$1.3B-$1.6B$745.2M
Net Income
$446.9M
-15.3%
$527.5M
-4.6%
$552.8M
-13.3%
$637.4M
+19.4%
$533.8M
$4.9B$4.8B$4.7B
Net Margin
20.2%
-3.8pp
24.1%
-1.7pp
25.7%
-5.8pp
31.6%
+1.5pp
30.0%
12.4%17.5%22.5%
EPS (Basic)
$4
-15.6%
$4
-4.7%
$5
-14.2%
$5
+18.8%
$5
$400.8M$703.2M$1.3B
EPS (Diluted)
$4
-15.8%
$4
-4.7%
$5
-14.1%
$5
+18.9%
$5
$766.2M$609.4M$452.6M
Weighted Avg Shares
$117.0M
+0.2%
$116.8M
+0.2%
$116.5M
+1.0%
$115.3M
+0.5%
$114.7M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$117.1M
+0.3%
$116.8M
+0.1%
$116.6M
+0.9%
$115.6M
+0.5%
$115.0M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does MAA generate?

Mid-America Apartment Communities, Inc. (MAA) reported $2.21B of revenue in fiscal 2025.

Is MAA profitable?

Mid-America Apartment Communities, Inc. (MAA) reported $446.91M of net income, with a net margin of 20.2%.

Explore More

Continue the stock analysis

Jump to another research area for this company.