La-Z-Boy Incorporated
Consumer CyclicalNYSE:LZB · New York Stock Exchange
-$0.50 today
Vol 0.26M · Avg 0.40M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into $83.6M of net income for the selected period. Gross margin is 43.5% and net margin is 4.0%, showing how much revenue survives after costs and taxes. EPS is $2.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B +3.0% | $2.0B -12.9% | $2.3B -0.3% | $2.4B +35.9% | $1.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B +1.5% | $1.2B -13.1% | $1.3B -9.2% | $1.5B +48.6% | $994.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $926.4M +5.1% | $881.7M -12.6% | $1.0B +14.7% | $879.8M +18.8% | $740.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.9% +0.9pp | 43.1% +0.1pp | 42.9% +5.6pp | 37.3% -5.4pp | 42.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $9.9M +3.1% | $9.6M +5.5% | $9.1M +1.1% | $9.0M +18.4% | $7.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $770.0M +7.2% | $718.2M -9.9% | $797.3M +20.0% | $664.3M +11.4% | $596.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $790.6M +8.2% | $730.9M -8.3% | $797.3M +18.5% | $673.0M +11.5% | $603.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $123.6M -0.8% | $124.7M +7.0% | $116.5M +193.0% | $39.8M +20.4% | $33.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $271.3M -6.7% | $290.8M -9.9% | $322.8M +31.1% | $246.2M +36.5% | $180.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.9% -1.3pp | 14.2% +0.5pp | 13.7% +3.3pp | 10.4% +0.0pp | 10.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $135.8M -9.9% | $150.8M -28.7% | $211.4M +2.3% | $206.8M +51.2% | $136.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.4% -0.9pp | 7.4% -1.6pp | 9.0% +0.2pp | 8.8% +0.9pp | 7.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $14.9M -3.9% | $15.5M +132.1% | $6.7M +398.5% | $1.3M +21.5% | $1.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $545.0K +19.8% | $455.0K -15.1% | $536.0K -40.1% | $895.0K -35.6% | $1.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $11.3M -24.5% | $15.0M +364.7% | -$5.7M -346.6% | -$1.3M -113.8% | $9.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $147.1M -11.2% | $165.8M -19.5% | $205.8M +0.1% | $205.5M +40.8% | $145.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.0% -1.1pp | 8.1% -0.7pp | 8.8% +0.0pp | 8.7% +0.3pp | 8.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $46.2M +12.3% | $41.1M -23.6% | $53.8M +1.3% | $53.2M +38.5% | $38.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $99.6M -18.8% | $122.6M -18.6% | $150.7M +0.4% | $150.0M +40.9% | $106.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.7% -1.3pp | 6.0% -0.4pp | 6.4% +0.0pp | 6.4% +0.2pp | 6.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -16.4% | $3 -18.1% | $3 +2.3% | $3 +47.6% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -17.0% | $3 -18.7% | $3 +2.7% | $3 +47.4% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.6M -3.0% | $42.9M -0.6% | $43.1M -2.0% | $44.0M -4.3% | $46.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $42.3M -2.2% | $43.3M +0.1% | $43.2M -2.4% | $44.3M -4.5% | $46.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Interface, Inc.
NASDAQ:TILE
$1.85B
Carter's, Inc.
NYSE:CRI
$1.58B
G-III Apparel Group, Ltd.
NASDAQ:GIII
$1.49B
Leggett & Platt, Incorporated
NYSE:LEG
$1.45B
Sally Beauty Holdings, Inc.
NYSE:SBH
$1.32B
MasterBrand, Inc.
NYSE:MBC
$1.14B
MillerKnoll, Inc.
NASDAQ:MLKN
$1.11B
Biglari Holdings Inc.
NYSE:BH
$1.07B
Arhaus, Inc.
NASDAQ:ARHS
$1.01B
American Woodmark Corporation
AMWD
$700.65M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LZB generate?
La-Z-Boy Incorporated (LZB) reported $2.11B of revenue in fiscal 2025.
Is LZB profitable?
La-Z-Boy Incorporated (LZB) reported $99.56M of net income, with a net margin of 4.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.