LyondellBasell Industries N.V.
NYSE:LYB · New York Stock Exchange
-$1.78 today
Vol 8.51M · Avg 6.61M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:LYB · Revenue to Net Income
Key Ratios
Analysis
$29.7B of revenue converted into -$793.0M of net income for the selected period. Gross margin is 9.6% and net margin is -2.6%, showing how much revenue survives after costs and taxes. EPS is $-2.49, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $30.2B -25.2% | $40.3B -2.0% | $41.1B -18.5% | $50.5B +9.3% | $46.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $27.4B -23.2% | $35.7B -0.3% | $35.8B -18.2% | $43.8B +17.2% | $37.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.7B -40.5% | $4.6B -13.2% | $5.3B -20.4% | $6.6B -24.7% | $8.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 9.0% -2.3pp | 11.3% -1.5pp | 12.8% -0.3pp | 13.1% -5.9pp | 19.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $138.0M +2.2% | $135.0M +3.8% | $130.0M +4.8% | $124.0M +0.0% | $124.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.7B +2.3% | $1.7B +6.8% | $1.6B +18.9% | $1.3B +4.4% | $1.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.0B +10.7% | $2.7B +24.6% | $2.2B +46.7% | $1.5B -25.0% | $2.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.4B -8.7% | $1.5B -0.8% | $1.5B +21.1% | $1.3B -9.0% | $1.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B -67.1% | $3.6B -22.3% | $4.6B -26.7% | $6.3B -27.2% | $8.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.9% -5.0pp | 8.9% -2.3pp | 11.3% -1.3pp | 12.5% -6.3pp | 18.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$327.0M -118.0% | $1.8B -40.5% | $3.1B -40.1% | $5.1B -24.7% | $6.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.1% -5.6pp | 4.5% -2.9pp | 7.4% -2.7pp | 10.1% -4.6pp | 14.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $72.0M -52.0% | $150.0M +16.3% | $129.0M +344.8% | $29.0M +222.2% | $9.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $507.0M +5.4% | $481.0M +0.8% | $477.0M +66.2% | $287.0M -44.7% | $519.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$385.0M -79.9% | -$214.0M +49.8% | -$426.0M -31.1% | -$325.0M -2600.0% | $13.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$712.0M -144.4% | $1.6B -39.0% | $2.6B -45.0% | $4.8B -29.6% | $6.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.4% -6.3pp | 4.0% -2.4pp | 6.4% -3.1pp | 9.5% -5.2pp | 14.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $79.0M -67.1% | $240.0M -52.1% | $501.0M -43.2% | $882.0M -24.2% | $1.2B | $1.3B | -$1.6B | $745.2M |
| Net Income | -$743.0M -154.6% | $1.4B -35.7% | $2.1B -45.5% | $3.9B -30.8% | $5.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.5% -5.8pp | 3.4% -1.8pp | 5.1% -2.6pp | 7.7% -4.5pp | 12.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -156.5% | $4 -35.8% | $6 -45.3% | $12 -29.3% | $17 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -156.6% | $4 -35.8% | $6 -45.3% | $12 -29.6% | $17 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $322.0M -0.9% | $325.0M +0.0% | $325.0M -0.6% | $327.0M -2.1% | $334.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $322.0M -1.2% | $326.0M +0.0% | $326.0M -0.6% | $328.0M -1.8% | $334.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dow Inc.
NYSE:DOW
$22.86B
Sociedad Química y Minera de Chile S.A.
NYSE:SQM
$22.75B
Reliance Steel & Aluminum Co.
NYSE:RS
$20.23B
International Flavors & Fragrances Inc.
NYSE:IFF
$19.59B
DuPont de Nemours, Inc.
NYSE:DD
$19.55B
Albemarle Corporation
NYSE:ALB
$18.91B
CEMEX, S.A.B. de C.V.
NYSE:CX
$18.50B
CF Industries Holdings, Inc.
NYSE:CF
$15.83B
RPM International Inc.
NYSE:RPM
$13.83B
Westlake Corporation
NYSE:WLK
$10.29B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LYB generate?
LyondellBasell Industries N.V. (LYB) reported $30.15B of revenue in fiscal 2025.
Is LYB profitable?
LyondellBasell Industries N.V. (LYB) reported -$743,000,000.00 of net income, with a net margin of -2.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.