LSB Industries, Inc.
NYSE:LXU · New York Stock Exchange
-$0.50 today
Vol 0.51M · Avg 1.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:LXU · Revenue to Net Income
Key Ratios
Analysis
$641.3M of revenue converted into $45.9M of net income for the selected period. Gross margin is 19.5% and net margin is 7.0%, showing how much revenue survives after costs and taxes. EPS is $0.63, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $615.2M +17.8% | $522.4M -12.0% | $593.7M -34.2% | $901.7M +62.1% | $556.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $510.9M +7.6% | $474.6M -6.5% | $507.4M -8.3% | $553.3M +32.6% | $417.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $104.3M +118.2% | $47.8M -44.6% | $86.3M -75.2% | $348.4M +150.7% | $139.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 17.0% +7.8pp | 9.1% -5.4pp | 14.5% -24.1pp | 38.6% +13.6pp | 25.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $41.5M -0.6% | $41.8M +14.2% | $36.6M -7.2% | $39.4M +3.7% | $38.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $41.5M -22.1% | $53.3M +54.6% | $34.5M -13.8% | $40.0M +5.4% | $37.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $81.9M +10.3% | $74.3M +7.8% | $68.9M +1.3% | $68.0M -2.8% | $69.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $145.1M +75.5% | $82.7M -42.6% | $144.0M -62.0% | $378.6M +139.1% | $158.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.6% +7.8pp | 15.8% -8.4pp | 24.2% -17.7pp | 42.0% +13.5pp | 28.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $62.8M +1240.7% | -$5.5M -110.6% | $51.8M -83.2% | $308.4M +205.2% | $101.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.2% +11.3pp | -1.1% -9.8pp | 8.7% -25.5pp | 34.2% +16.0pp | 18.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $30.7M -11.0% | $34.5M -16.2% | $41.1M -12.2% | $46.8M -5.2% | $49.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$30.2M -47.3% | -$20.5M -14.8% | -$17.9M +54.0% | -$38.9M +37.4% | -$62.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $32.5M +225.0% | -$26.0M -176.8% | $33.9M -87.4% | $269.5M +591.3% | $39.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.3% +10.3pp | -5.0% -10.7pp | 5.7% -24.2pp | 29.9% +22.9pp | 7.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.9M +218.7% | -$6.7M -211.9% | $6.0M -84.8% | $39.2M +959.8% | -$4.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $24.6M +227.2% | -$19.4M -169.3% | $27.9M -87.9% | $230.3M +429.0% | $43.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.0% +7.7pp | -3.7% -8.4pp | 4.7% -20.8pp | 25.5% +17.7pp | 7.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +225.9% | -$0 -173.0% | $0 -86.4% | $3 +161.8% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +225.9% | -$0 -173.0% | $0 -86.2% | $3 +160.9% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $72.4M +0.6% | $72.0M -3.4% | $74.5M -12.1% | $84.8M +69.6% | $50.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $72.4M +0.6% | $72.0M -4.2% | $75.1M -12.7% | $86.0M +72.2% | $50.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sigma Lithium Corporation
NASDAQ:SGML
$1.52B
Lightwave Logic, Inc.
NASDAQ:LWLG
$1.44B
Tronox Holdings plc
NYSE:TROX
$1.19B
Koppers Holdings Inc.
NYSE:KOP
$844.28M
Westlake Chemical Partners LP
NYSE:WLKP
$800.08M
Kronos Worldwide, Inc.
NYSE:KRO
$785.81M
Galiano Gold Inc.
AMEX:GAU
$558.74M
Gold Royalty Corp.
AMEX:GROY
$543.21M
AdvanSix Inc.
NYSE:ASIX
$533.92M
Gevo, Inc.
NASDAQ:GEVO
$369.98M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LXU generate?
LSB Industries, Inc. (LXU) reported $615.21M of revenue in fiscal 2025.
Is LXU profitable?
LSB Industries, Inc. (LXU) reported $24.61M of net income, with a net margin of 4.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.